| Revenue | DKK -515K | +84% |
| EBITDA | DKK -2,6M | -20% |
| Net profit | DKK -3,3M | -21% |
| Total assets | DKK 9,1M | +13% |
| Equity | DKK 183K | +105% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | -26 | 465 | 762 | 783 | -430 | -744 | -210 | -280 | -515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -1.830 | -1.858 | -1.930 | -2.522 |
| EBITDA | 156 | -26 | 465 | 762 | 783 | -490 | -2.574 | -2.067 | -2.210 | -2.646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -48 | -48 | -24 | -0 | -0 |
| EBIT | 156 | -26 | 465 | 762 | 783 | -538 | -2.622 | -2.091 | -2.210 | -2.646 |
| Net financials | -1 | -7 | -0 | -3 | -7 | -6 | -28 | -282 | -510 | -783 |
| Profit before tax | 156 | -33 | 465 | 760 | 776 | -544 | -2.651 | -2.373 | -2.720 | -3.429 |
| Tax | 35 | -0 | 102 | 168 | 172 | -0 | -0 | -297 | -0 | -139 |
| Net profit | 120 | -33 | 363 | 592 | 604 | -544 | -2.651 | -2.076 | -2.720 | -3.290 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 170 | 4.152 | 3.074 | 3.508 | 2.397 | 8.819 | 8.815 | 8.017 | 9.080 |
| Equity | 170 | 137 | 500 | 1.092 | 1.696 | 1.153 | -1.498 | -806 | -3.527 | 183 |
| Long-term debt | 0 | 0 | 2.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 33 | 765 | 1.945 | 1.774 | 1.207 | 10.280 | 9.558 | 11.480 | 8.897 |
| Total debt | 28 | 33 | 3.652 | 1.945 | 1.774 | 1.207 | 10.280 | 9.558 | 11.480 | 8.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜLOW HUSE HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bülow | Management | 0 companies |
| Carsten Erdman Gottschalck Vigh | Board of Directors | 0 companies |
| Laila Bülow | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Karsten Thuen | Chairman | 0 companies |