| Revenue | — | — |
| EBITDA | DKK 1M | -9% |
| Net profit | DKK 1M | -7% |
| Total assets | DKK 6,8M | +12% |
| Equity | DKK 6,2M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 231 | 57 | 510 | 495 | 641 | 982 | 1.010 | 1.075 | 1.104 | 1.009 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 231 | 57 | 510 | 495 | 641 | 982 | 1.010 | 1.075 | 1.104 | 1.009 |
| Net financials | 70 | 115 | -60 | 392 | 374 | 524 | 856 | 965 | 1.084 | 1.087 | 1.007 |
| Profit before tax | 58 | 109 | -63 | 388 | 370 | 520 | 851 | 958 | 1.080 | 1.083 | 1.001 |
| Tax | -1 | -28 | -27 | -28 | -28 | -27 | -29 | -11 | 2 | -2 | -3 |
| Net profit | 59 | 137 | -36 | 416 | 397 | 547 | 880 | 969 | 1.078 | 1.084 | 1.004 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.215 | 4.508 | 4.371 | 4.881 | 5.229 | 5.632 | 6.628 | 3.676 | 4.868 | 6.056 | 6.763 |
| Equity | 109 | 246 | 210 | 626 | 1.023 | 1.570 | 2.450 | 3.419 | 4.379 | 5.341 | 6.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.106 | 4.262 | 4.161 | 4.255 | 4.206 | 4.062 | 4.179 | 257 | 489 | 714 | 552 |
| Total debt | 4.106 | 4.262 | 4.161 | 4.255 | 4.206 | 4.062 | 4.179 | 257 | 489 | 714 | 552 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|