| Revenue | DKK 744K | +75% |
| EBITDA | DKK 41K | +1% |
| Net profit | DKK 32K | +1% |
| Total assets | DKK 622K | -8% |
| Equity | DKK 456K | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 561 | 492 | 559 | 754 | 784 | 880 | 943 | 909 | 425 | 744 |
| Staff expenses | -0 | -0 | -3 | -1 | -1 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | 110 | 54 | 54 | 56 | 40 | 46 | 39 | 43 | 40 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 54 | 54 | 56 | 40 | 46 | 39 | 43 | 40 | 41 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 110 | 54 | 54 | 56 | 40 | 46 | 39 | 43 | 40 | 41 |
| Tax | 25 | 12 | 12 | 12 | 9 | 10 | 9 | 9 | 9 | 9 |
| Net profit | 85 | 42 | 42 | 43 | 31 | 36 | 31 | 33 | 31 | 32 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 305 | 468 | 391 | 436 | 591 | 542 | 671 | 680 | 622 |
| Equity | 135 | 177 | 219 | 262 | 294 | 329 | 360 | 393 | 425 | 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 127 | 249 | 129 | 142 | 262 | 182 | 277 | 255 | 166 |
| Total debt | 195 | 127 | 249 | 129 | 142 | 262 | 182 | 277 | 255 | 166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIMA HOLDING 2009 ApS | Company | 33.3% | 33.3% | 2015 |
Molina Sohns Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|