| Revenue | DKK 2,4M | -83% |
| EBITDA | DKK -5,9M | -321% |
| Net profit | DKK -3,9M | -194% |
| Total assets | DKK 6,1M | -56% |
| Equity | DKK 3,9M | -62% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 986 | 4.234 | 5.182 | 5.347 | 14.285 | 19.088 | 20.309 | 14.380 | 2.443 |
| Staff expenses | -685 | -3.891 | -4.835 | -4.580 | -7.490 | -10.164 | -13.290 | -11.683 | -8.390 |
| EBITDA | 301 | 343 | 346 | 767 | 6.795 | 8.924 | 7.019 | 2.697 | -5.947 |
| Depreciation & amort. | -7 | -15 | -17 | -24 | -89 | -231 | -375 | -348 | -318 |
| EBIT | 293 | 328 | 329 | 743 | 6.706 | 8.693 | 6.644 | 2.348 | -6.265 |
| Net financials | -3 | -41 | -48 | -35 | -23 | -33 | -36 | -3.158 | 1.123 |
| Profit before tax | 290 | 287 | 282 | 708 | 6.683 | 8.660 | 6.608 | -810 | -5.142 |
| Tax | 69 | 72 | 73 | 168 | 1.481 | 1.908 | 1.445 | 503 | -1.289 |
| Net profit | 222 | 215 | 209 | 540 | 5.202 | 6.752 | 5.162 | -1.312 | -3.852 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.839 | 2.621 | 2.991 | 3.701 | 9.966 | 14.329 | 16.717 | 13.861 | 6.109 |
| Equity | 272 | 487 | 695 | 1.236 | 5.438 | 7.390 | 11.552 | 10.240 | 3.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.566 | 2.134 | 2.296 | 2.466 | 4.528 | 6.939 | 5.165 | 3.620 | 1.453 |
| Total debt | 2.566 | 2.134 | 2.296 | 2.466 | 4.528 | 6.939 | 5.165 | 3.620 | 1.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2016 | — | — |
CB Management | Management | 2023 | — | — |
MJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.B.J. HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Pejter | Management | 0 companies |
| Carsten Bo Jensen | Management | 0 companies |
| Morten Jan Kirketerp Groot | Unofficial title | 0 companies |