| Revenue | DKK -42K | +64% |
| EBITDA | DKK -42K | -64% |
| Net profit | DKK 2,3M | -16% |
| Total assets | DKK 36,1M | +45% |
| Equity | DKK 16,5M | +16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 183 | 115 | 86 | 63 | -28 | -19 | -9 | -26 | -42 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 183 | 2.120 | -767 | 52 | -28 | -19 | -9 | -26 | -42 |
| Depreciation & amort. | -24 | -31 | -2 | -2 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 152 | 2.118 | -768 | 51 | -28 | -19 | -9 | -26 | -42 |
| Net financials | -76 | -116 | -86 | 68 | 183 | 1.558 | 2.746 | 8.011 | 2.683 | 2.317 |
| Profit before tax | 4 | 37 | 2.032 | -700 | 235 | 1.529 | 2.727 | 8.003 | 2.657 | 2.275 |
| Tax | 3 | 8 | 448 | -152 | -26 | -21 | -22 | -151 | -40 | -0 |
| Net profit | 1 | 29 | 1.584 | -549 | 260 | 1.550 | 2.749 | 8.154 | 2.697 | 2.275 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.038 | 3.993 | 5.993 | 5.150 | 5.456 | 6.776 | 7.779 | 18.196 | 24.886 | 36.122 |
| Equity | 51 | 80 | 1.663 | 1.115 | 1.375 | 2.688 | 3.382 | 11.536 | 14.233 | 16.508 |
| Long-term debt | 3.267 | 3.760 | 3.168 | 3.134 | 3.814 | 3.858 | 3.936 | 1.750 | 6.445 | 0 |
| Short-term debt | 720 | 153 | 733 | 662 | 267 | 230 | 461 | 4.911 | 4.208 | 19.614 |
| Total debt | 3.987 | 3.913 | 3.901 | 3.795 | 4.081 | 4.088 | 4.397 | 6.660 | 10.653 | 19.614 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|