| Revenue | DKK 5,8M | -20% |
| EBITDA | DKK 3,7M | +123% |
| Net profit | DKK -10,4M | +55% |
| Total assets | DKK 406M | +1% |
| Equity | DKK -3,6M | -153% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.922 | 4.560 | 2.800 | 921 | -2.985 | -1.132 | -3.482 | -1.380 | 7.174 | 5.753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.922 | 4.560 | 2.800 | -12.079 | 10.750 | -6.138 | 16.173 | -6.912 | -15.932 | 3.703 |
| Depreciation & amort. | 304 | -603 | -660 | -660 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.619 | 3.957 | 2.140 | -12.739 | 10.750 | -6.138 | 16.173 | -6.912 | -15.932 | 3.703 |
| Net financials | -55 | -1.332 | -1.434 | -1.299 | -3.226 | -6.265 | -7.881 | -9.789 | -13.965 | -17.061 |
| Profit before tax | 2.563 | 2.625 | 706 | -14.038 | 7.523 | -12.403 | 8.292 | -16.701 | -29.897 | -13.359 |
| Tax | 637 | 216 | 510 | -3.088 | 1.660 | -2.729 | 1.824 | -3.674 | -6.577 | -2.927 |
| Net profit | 1.926 | 2.409 | 196 | -10.950 | 5.863 | -9.674 | 6.468 | -13.027 | -23.320 | -10.431 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.568 | 89.421 | 85.668 | 82.981 | 306.721 | 307.064 | 344.799 | 404.461 | 403.119 | 406.019 |
| Equity | 28.585 | 29.745 | 29.941 | 18.991 | 46.351 | 36.677 | 43.144 | 30.117 | 6.798 | -3.634 |
| Long-term debt | 0 | 47.426 | 45.299 | 43.124 | 206.527 | 191.357 | 237.248 | 273.892 | 317.740 | 320.497 |
| Short-term debt | 50.826 | 4.868 | 2.887 | 16.413 | 2.577 | 29.645 | 11.318 | 48.042 | 31.911 | 45.413 |
| Total debt | 50.826 | 52.295 | 48.186 | 59.537 | 209.104 | 221.002 | 248.566 | 321.934 | 349.652 | 365.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TB Management | Management | 2019 | — | — |
MM Management | Management | 2019 | — | — |
PG Management | Management | 2019 | — | — |
TT Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMNRE II Købmagergade 42 Holding ApS | Company | 100.0% | 100.0% | 2019 |
Valkendorf Development ApS | Company | 25.0% | 25.0% | 2015 |
Gråbrødretorv ApS | Company | 10.0% | 10.0% | 2015 |
Klareboderne Development ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Juha Salokoski | Management | 0 companies |
| Andreas Peter Henrik Tholstrup | Chief Executive Officer | 0 companies |
| Torsten Bjerregaard | Management | 0 companies |
| Mika Markus Matikainen | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Tine Tholstrup | Founder | 0 companies |