| Revenue | DKK -89K | +13% |
| EBITDA | DKK -89K | -13% |
| Net profit | DKK 8,2M | -82% |
| Total assets | DKK 336,7M | -16% |
| Equity | DKK 336M | -16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -88 | -34 | -36 | -136 | -79 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.159 | -7.304 | -10.799 | -10.804 | -88 | -34 | -36 | -136 | -79 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.159 | -7.304 | -10.799 | -10.804 | -88 | -34 | -36 | -136 | -79 | -89 |
| Net financials | 4.125 | -6.733 | -11.011 | -10.832 | 5.487 | 37.815 | 68.479 | 15.831 | 44.984 | 8.289 |
| Profit before tax | -5.034 | -7.412 | -10.902 | -10.905 | 5.399 | 37.781 | 68.443 | 15.695 | 44.905 | 8.200 |
| Tax | -5 | -117 | -12 | -38 | -1.338 | -361 | -8 | -30 | -18 | -24 |
| Net profit | -5.029 | -7.295 | -10.890 | -10.867 | 6.737 | 38.142 | 68.451 | 15.725 | 44.923 | 8.224 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367.901 | 354.724 | 342.656 | 331.501 | 412.229 | 449.060 | 426.979 | 364.420 | 399.212 | 336.741 |
| Equity | 358.743 | 347.903 | 335.941 | 324.646 | 337.197 | 373.724 | 351.968 | 363.822 | 398.534 | 335.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.158 | 6.821 | 6.715 | 6.855 | 75.032 | 75.336 | 75.011 | 598 | 678 | 787 |
| Total debt | 9.158 | 6.821 | 6.715 | 6.855 | 75.032 | 75.336 | 75.011 | 598 | 678 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2022 | — | — |
DH Management | Management | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Projectgold ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bonne Alkærsig | Management | 0 companies |
| Danny Henrik Ankjær | Management | 0 companies |
| Michael Saul Ettinger | Chief Executive Officer | 0 companies |
| Timothy Carse | Board of Directors | 0 companies |
| Tino Bendix | Board of Directors | 0 companies |
| Walter Siegel | Board of Directors | 0 companies |
| Steven Paladino | Chairman | 0 companies |
| Graham Michael Rhodes | Chairman | 0 companies |
| Gitte Rene Uhrenholt | Board of Directors | 0 companies |
| Michael Ellis | Chairman | 0 companies |