| Revenue | DKK 3,9M | +6% |
| EBITDA | DKK 702K | +11% |
| Net profit | DKK 471K | +23% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 968K | +95% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.635 | 3.451 | 3.689 | 3.696 | 3.902 |
| Staff expenses | -2.276 | -2.302 | -2.703 | -3.007 | -3.142 |
| EBITDA | 359 | 1.148 | 986 | 631 | 702 |
| Depreciation & amort. | -151 | -124 | -103 | -128 | -111 |
| EBIT | 208 | 1.025 | 883 | 503 | 592 |
| Net financials | -21 | -19 | -18 | -2 | 7 |
| Profit before tax | 187 | 1.006 | 865 | 501 | 598 |
| Tax | 41 | 222 | 193 | 117 | 127 |
| Net profit | 146 | 784 | 673 | 384 | 471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.330 | 3.384 | 3.338 | 3.519 | 3.567 |
| Equity | 1.007 | 1.791 | 1.963 | 497 | 968 |
| Long-term debt | 125 | 51 | 0 | 0 | 0 |
| Short-term debt | 1.153 | 1.505 | 1.343 | 2.995 | 2.584 |
| Total debt | 1.278 | 1.556 | 1.343 | 2.995 | 2.584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2015 |
| Former (1) | ||
JB Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Frimann Hebo Tedaldi | Management | 0 companies |
| Jesper Bækkel Høj Jensen | Management | 0 companies |