| Revenue | DKK 1,6M | +9% |
| EBITDA | DKK 1,8M | +246% |
| Net profit | DKK 737K | +335% |
| Total assets | DKK 45,9M | +1% |
| Equity | DKK 10,6M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -10 | -31 | -34 | -237 | 7 | 1.006 | 1.432 | 1.117 | 1.432 | 1.556 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -10 | -31 | -34 | -237 | 12.633 | 2.606 | 1.732 | -2.883 | 507 | 1.756 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -31 | -34 | -237 | 12.633 | 2.606 | 1.732 | -2.883 | 507 | 1.756 |
| Net financials | -24 | -251 | -1.073 | -323 | -455 | -266 | -366 | 2.896 | -777 | -909 | -811 |
| Profit before tax | -40 | -266 | -1.104 | -357 | -693 | 12.367 | 2.240 | 4.628 | -3.660 | -402 | 945 |
| Tax | -0 | -0 | -0 | -0 | 590 | 2.721 | 493 | 1.018 | -805 | -88 | 208 |
| Net profit | -40 | -266 | -1.104 | -357 | -1.283 | 9.646 | 1.747 | 3.610 | -2.855 | -313 | 737 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.789 | 15.666 | 19.212 | 18.238 | 23.242 | 47.623 | 50.009 | 51.023 | 46.212 | 45.273 | 45.929 |
| Equity | 10 | -256 | -1.361 | -1.718 | -1.000 | 8.646 | 10.393 | 14.003 | 10.148 | 9.835 | 10.572 |
| Long-term debt | 0 | 10.013 | 0 | 0 | 0 | 34.969 | 34.771 | 31.775 | 31.198 | 31.018 | 30.803 |
| Short-term debt | 8.779 | 5.909 | 20.573 | 19.956 | 23.629 | 698 | 1.041 | 907 | 1.363 | 1.066 | 1.107 |
| Total debt | 8.779 | 15.922 | 20.573 | 19.956 | 23.629 | 35.667 | 35.812 | 32.682 | 32.561 | 32.084 | 31.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2015 | — | — |
MT Management | Management | 2020 | — | — |
TT Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAK Holding II ApS | Company | 66.7% | 66.7% | 2019 |
MIKAEL WETTER HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
THOMAS WETTER HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
NORBY INVEST ApS | Company | 25.0% | 25.0% | 2019 |
Domus Europa Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aage Kjærgaard | Founder | 0 companies |
| Mikael Thostrup Wetter | Management | 0 companies |
| Thomas Thostrup Vetter | Management | 0 companies |