| Revenue | DKK 320K | -37% |
| EBITDA | DKK 195K | -49% |
| Net profit | DKK 57K | -50% |
| Total assets | DKK 3,6M | -3% |
| Equity | DKK 415K | -8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.058 | 1.600 | 1.781 | 1.219 | 298 | 570 | 432 | 384 | 504 | 320 |
| Staff expenses | -455 | -1.224 | -1.348 | -890 | -224 | -227 | -182 | -125 | -125 | -125 |
| EBITDA | 603 | 376 | 433 | 329 | 73 | 343 | 250 | 259 | 379 | 195 |
| Depreciation & amort. | 258 | 293 | -321 | -204 | -188 | -126 | -126 | -108 | -111 | -103 |
| EBIT | 346 | 83 | 112 | 125 | -115 | 217 | 123 | 152 | 269 | 91 |
| Net financials | -136 | -125 | -153 | -153 | 122 | -6 | -143 | -12 | -104 | -45 |
| Profit before tax | 209 | -42 | -41 | -28 | 7 | 211 | -19 | 139 | 164 | 47 |
| Tax | 81 | -6 | -6 | -17 | -45 | 30 | 8 | 10 | 51 | -10 |
| Net profit | 128 | -35 | -34 | -11 | 52 | 181 | -27 | 129 | 113 | 57 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.930 | 6.395 | 6.257 | 4.482 | 4.345 | 3.771 | 3.869 | 3.754 | 3.753 | 3.628 |
| Equity | 949 | 814 | 680 | 569 | 514 | 584 | 444 | 458 | 454 | 415 |
| Long-term debt | 2.773 | 2.624 | 3.020 | 1.902 | 1.690 | 1.468 | 1.251 | 811 | 523 | 415 |
| Short-term debt | 2.059 | 2.833 | 2.465 | 1.974 | 2.121 | 1.699 | 2.173 | 2.485 | 2.776 | 2.797 |
| Total debt | 4.832 | 5.457 | 5.485 | 3.876 | 3.811 | 3.166 | 3.424 | 3.295 | 3.299 | 3.213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|