| Revenue | DKK 3,2M | +12% |
| EBITDA | DKK 629K | -15% |
| Net profit | DKK 467K | -16% |
| Total assets | DKK 2,4M | +63% |
| Equity | DKK 899K | +108% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 39 | 1.053 | 2.772 | 2.769 | 2.751 | 2.641 | 2.138 | 1.991 | 2.890 | 3.234 |
| Staff expenses | -0 | -0 | -1.022 | -2.311 | -3.130 | -2.314 | -2.702 | -2.083 | -1.779 | -2.147 | -2.606 |
| EBITDA | 5 | 39 | 32 | 461 | -361 | 437 | -61 | 55 | 212 | 743 | 629 |
| Depreciation & amort. | -0 | 1 | -140 | -145 | -100 | -80 | -86 | -62 | -8 | -0 | -0 |
| EBIT | 5 | 39 | -109 | 317 | -461 | 357 | -146 | -7 | 204 | 743 | 629 |
| Net financials | 0 | 0 | -14 | -43 | -90 | -60 | -32 | -60 | -29 | -49 | -21 |
| Profit before tax | 5 | 39 | -123 | 274 | -551 | 297 | -179 | -67 | 175 | 694 | 607 |
| Tax | 1 | 8 | -0 | 39 | -113 | 66 | -39 | -6 | 34 | 142 | 140 |
| Net profit | 4 | 30 | -123 | 235 | -438 | 231 | -140 | -62 | 141 | 553 | 467 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 63 | 579 | 1.471 | 1.309 | 2.109 | 1.697 | 1.080 | 1.575 | 1.453 | 2.370 |
| Equity | 4 | 34 | -89 | 146 | -292 | -61 | -201 | -262 | -121 | 432 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 29 | 668 | 1.286 | 1.601 | 2.170 | 1.892 | 1.331 | 1.687 | 1.021 | 1.472 |
| Total debt | 9 | 29 | 668 | 1.286 | 1.601 | 2.170 | 1.892 | 1.331 | 1.687 | 1.021 | 1.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Franz Jäger Berlin Holding ApS | Company | 100.0% | 100.0% | 2022 |
Allan Lindstrøm Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Led Hansen | Management | 0 companies |