| Revenue | DKK -14K | -236% |
| EBITDA | DKK -14K | -236% |
| Net profit | DKK -22K | -336% |
| Total assets | DKK 49K | -25% |
| Equity | DKK -163K | -16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -25 | -49 | -28 | -14 | -28 | 6 | -3 | 10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -25 | -49 | -28 | -14 | -28 | 6 | -3 | 10 | -14 |
| Depreciation & amort. | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -43 | -25 | -64 | -43 | -30 | -43 | -9 | -19 | -5 | -29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -43 | -25 | -64 | -43 | -30 | -43 | -10 | -19 | -5 | -29 |
| Tax | -10 | -6 | -14 | -10 | -6 | -9 | -2 | -4 | -0 | -7 |
| Net profit | -33 | -20 | -50 | -34 | -23 | -34 | -8 | -15 | -5 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 201 | 175 | 150 | 127 | 120 | 84 | 87 | 66 | 49 |
| Equity | 47 | 27 | -23 | -56 | -80 | -113 | -121 | -136 | -141 | -163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 167 | 188 | 193 | 190 | 213 | 200 | 221 | 206 | 212 |
| Total debt | 14 | 167 | 188 | 193 | 190 | 213 | 200 | 221 | 206 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2015 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN CON GROUP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Feldfoss Kania | Management | 0 companies |
| Thomas Benedikt Willers-Madsen | Chief Executive Officer | 0 companies |