| Revenue | DKK 10,4M | +14% |
| EBITDA | DKK 3,1M | +11% |
| Net profit | DKK 1,3M | -14% |
| Total assets | DKK 14,1M | +42% |
| Equity | DKK 3,7M | -4% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.396 | 7.339 | 6.390 | 10.680 | 10.049 | 9.069 | 7.155 | 7.336 | 6.923 | 9.118 | 10.383 |
| Staff expenses | -6.781 | -6.875 | -6.707 | -8.478 | -7.512 | -6.094 | -5.237 | -5.257 | -5.469 | -6.339 | -7.311 |
| EBITDA | 614 | 465 | -317 | 2.188 | 2.537 | 2.949 | 1.839 | 2.078 | 1.455 | 2.767 | 3.072 |
| Depreciation & amort. | -285 | -62 | -314 | -2.991 | -2.608 | -2.304 | -1.566 | -1.145 | -869 | -671 | -1.083 |
| EBIT | 329 | 402 | -631 | -803 | -71 | 645 | 273 | 934 | 585 | 2.096 | 1.988 |
| Net financials | -38 | -16 | -8 | -415 | -265 | -181 | -88 | -33 | -57 | -100 | -278 |
| Profit before tax | 291 | 386 | -639 | -1.218 | -336 | 464 | 185 | 901 | 529 | 1.996 | 1.710 |
| Tax | 21 | 94 | -139 | -267 | -59 | 108 | 43 | 202 | 122 | 450 | 383 |
| Net profit | 255 | 292 | -500 | -950 | -277 | 356 | 142 | 699 | 406 | 1.546 | 1.327 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.807 | 4.175 | 4.694 | 15.060 | 11.129 | 8.169 | 6.459 | 5.800 | 6.825 | 9.929 | 14.129 |
| Equity | 2.330 | 2.622 | 2.122 | 2.006 | 1.729 | 2.085 | 2.228 | 2.926 | 3.333 | 3.878 | 3.705 |
| Long-term debt | 0 | 0 | 247 | 7.369 | 3.542 | 2.798 | 834 | 1.150 | 1.224 | 2.475 | 3.701 |
| Short-term debt | 2.137 | 1.227 | 2.138 | 5.531 | 5.726 | 3.067 | 3.228 | 1.485 | 2.061 | 3.241 | 6.118 |
| Total debt | 2.137 | 1.227 | 2.385 | 12.900 | 9.268 | 5.865 | 4.062 | 2.635 | 3.286 | 5.715 | 9.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vognmand Jan Jensen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jensen | Management | 0 companies |
| Charlotte Bank Jensen | Chairman | 0 companies |
| Flemming Thygesen Wulff | Board of Directors | 0 companies |
| Camilla Bank Brigsted | Board of Directors | 0 companies |