| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +57% |
| Net profit | DKK -31K | +82% |
| Total assets | DKK 1,1M | -49% |
| Equity | DKK 1M | -50% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -23 | -31 | -46 | -39 | -18 | -21 | -19 | -21 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -23 | -31 | -46 | -39 | -18 | -21 | -19 | -21 | -9 |
| Net financials | 353 | 4.161 | -97 | 6.376 | -1.510 | 1.744 | -85 | -85 | -154 | -21 |
| Profit before tax | 332 | 4.137 | -128 | 6.330 | -1.549 | 1.726 | 2.227 | -103 | -175 | -30 |
| Tax | -2 | -5 | -7 | -10 | -9 | -5 | 508 | -6 | -5 | 1 |
| Net profit | 334 | 4.142 | -121 | 6.340 | -1.540 | 1.731 | 1.720 | -97 | -170 | -31 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.281 | 10.715 | 6.609 | 4.950 | 1.698 | 3.986 | 5.659 | 2.255 | 2.085 | 1.053 |
| Equity | 8.260 | 10.703 | 6.581 | 4.922 | 1.681 | 3.412 | 5.132 | 2.235 | 2.065 | 1.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 13 | 28 | 29 | 17 | 574 | 528 | 20 | 20 | 20 |
| Total debt | 21 | 13 | 28 | 29 | 17 | 574 | 528 | 20 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2015 | — | — |
JG Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARES Holding Aulum A/S | Company | 50.0% | 50.0% | 2015 |
Hans Jørgen Jensen, Randbøl Holding ApS | Company | 10.0% | 10.0% | 2015 |
Lasse Hvam Holding ApS | Company | 10.0% | 10.0% | 2017 |
Bertel Demant Holding ApS | Company | 10.0% | 10.0% | 2015 |
Jens Kristian Mikkelsen Holding ApS | Company | 10.0% | 10.0% | 2015 |
Peder Agerskov Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Svenningsen | Management | 0 companies |
| Jan Godballe Børjesson | Unofficial title | 0 companies |
| Hans Jørgen Kirkegård Jensen | Board of Directors | 0 companies |
| Michael Bertel Demant | Board of Directors | 0 companies |
| Esben Søndervad Pedersen | Chairman | 0 companies |
| Henrik Eriksen | Board of Directors | 0 companies |