| Revenue | DKK 4,9M | +3% |
| EBITDA | DKK 3,7M | -26% |
| Net profit | DKK 3M | +2% |
| Total assets | DKK 129,4M | +1% |
| Equity | DKK 46M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.863 | 6.125 | 5.866 | 3.839 | 4.064 | 4.220 | 4.177 | 4.332 | 4.672 | 4.726 | 4.854 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.286 | 4.016 | 2.923 | 2.710 | 2.861 | 3.087 | 2.937 | -2.840 | 8.994 | 4.958 | 3.680 |
| Depreciation & amort. | -0 | -7 | -8 | -8 | -8 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.286 | 4.009 | 2.915 | 2.701 | 2.853 | 3.077 | 2.937 | -2.840 | 8.994 | 4.958 | 3.680 |
| Net financials | -2.494 | -3.087 | -4.275 | -301 | -3.797 | -505 | -734 | -1.189 | -1.217 | -1.222 | -1.797 |
| Profit before tax | 990 | 33.755 | 24.166 | 16.400 | 4.493 | 2.572 | 10.233 | -4.029 | 7.778 | 3.736 | 3.826 |
| Tax | 218 | 7.457 | 5.305 | 3.616 | 988 | -920 | 2.251 | -886 | 1.711 | 822 | 849 |
| Net profit | 772 | 26.298 | 18.861 | 12.784 | 3.505 | 3.261 | 7.982 | -3.143 | 6.067 | 2.914 | 2.977 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128.931 | 144.248 | 129.584 | 138.864 | 113.653 | 139.761 | 128.114 | 118.175 | 125.371 | 127.557 | 129.358 |
| Equity | 822 | 52.121 | 70.982 | 83.766 | 55.271 | 58.232 | 41.714 | 34.071 | 40.137 | 43.051 | 46.028 |
| Long-term debt | 98.473 | 78.170 | 45.629 | 45.457 | 48.195 | 69.866 | 72.852 | 71.604 | 70.525 | 68.530 | 68.050 |
| Short-term debt | 29.051 | 6.590 | 7.463 | 1.067 | 801 | 1.778 | 1.749 | 1.860 | 2.671 | 3.616 | 2.589 |
| Total debt | 127.523 | 84.759 | 53.092 | 46.523 | 48.996 | 71.644 | 74.601 | 73.464 | 73.196 | 72.146 | 70.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2015 | — | — |
TC Management | Management | 2025 | — | — |
CB Management | Management | 2016 | — | — |
SB Management | Management | 2015 | — | — |
MG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. GOLDSCHMIDT EJENDOMME A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Christian Bertelsen | Management | 0 companies |
| Søren Bjørn Hansen | Management | 0 companies |
| Mikael Goldschmidt | Management | 0 companies |