| Revenue | DKK 2,6M | +100% |
| EBITDA | DKK 2,6M | +100% |
| Net profit | DKK 1,5M | +570% |
| Total assets | DKK 257,9M | +19% |
| Equity | DKK 244,6M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -591 | -597 | -291 | 2.735 | 2.838 | 2.969 | 2.933 | 2.645 | 1.320 | 2.644 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -591 | -597 | -291 | 2.735 | 2.838 | 2.969 | 2.933 | 2.645 | 1.320 | 2.644 |
| Depreciation & amort. | -0 | -0 | -178 | -1.115 | -1.132 | -1.133 | -1.133 | -1.131 | -1.107 | -1.222 |
| EBIT | -591 | -597 | -470 | 1.621 | 1.706 | 1.836 | 1.800 | 1.514 | 213 | 1.421 |
| Net financials | -519 | -14 | -51 | 310 | 247 | 189 | 130 | 52 | 4 | 31 |
| Profit before tax | -1.110 | -611 | -521 | 1.931 | 1.954 | 2.025 | 1.930 | 1.566 | 217 | 1.453 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.110 | -611 | -521 | 1.931 | 1.954 | 2.025 | 1.930 | 1.566 | 217 | 1.453 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.638 | 69.614 | 158.588 | 155.095 | 156.799 | 169.603 | 170.877 | 192.622 | 216.630 | 257.866 |
| Equity | 890 | 66.374 | 150.854 | 154.284 | 156.238 | 168.262 | 170.192 | 188.759 | 214.634 | 244.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.748 | 3.240 | 7.735 | 811 | 561 | 1.340 | 685 | 3.864 | 1.996 | 13.279 |
| Total debt | 33.748 | 3.240 | 7.735 | 811 | 561 | 1.340 | 685 | 3.864 | 1.996 | 13.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2015 | — | — |
JH Management | Management | 2015 | — | — |
LD Management | Management | 2019 | — | — |
DP Management | Management | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Management | 0 companies |
| Jan-Ole Hansen | Management | 0 companies |
| Lasse Dehn-Baltzer | Management | 0 companies |
| Dorthe Ploug Hansen | Management | 0 companies |