| Revenue | DKK 1,1M | -30% |
| EBITDA | DKK -65K | -130% |
| Net profit | DKK -199K | -415% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 1M | -16% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.472 | 1.117 | 1.638 | 1.613 | 1.133 |
| Staff expenses | -1.011 | -1.116 | -1.177 | -1.397 | -1.198 |
| EBITDA | 461 | 1 | 461 | 216 | -65 |
| Depreciation & amort. | -113 | -137 | -75 | -102 | -122 |
| EBIT | 348 | -136 | 386 | 114 | -186 |
| Net financials | 195 | -45 | -52 | -30 | -58 |
| Profit before tax | 543 | -182 | 334 | 84 | -244 |
| Tax | -17 | -0 | 39 | 21 | -46 |
| Net profit | 560 | -182 | 295 | 63 | -199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.501 | 2.384 | 2.419 | 2.321 | 2.338 |
| Equity | 1.112 | 882 | 1.177 | 1.240 | 1.041 |
| Long-term debt | 612 | 317 | 270 | 121 | 0 |
| Short-term debt | 668 | 1.077 | 825 | 792 | 1.174 |
| Total debt | 1.280 | 1.394 | 1.095 | 913 | 1.174 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DJ Founder | Founder | 2015 |
AD Founder | Founder | 2015 |
PW Founder | Founder | 2015 |
| Former (2) | ||
SS Management | Management | 2025 – 2025 |
SJ Management | Management | 2017 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jovancic | Founder | 0 companies |
| Adam Dybdahl Ørskov | Founder | 0 companies |
| Salman Sharif Khan | Management | 0 companies |
| Santisuk Jabthong | Management | 0 companies |
| Pascal Wojciech Eifir | Founder | 0 companies |