| Revenue | DKK 573K | +16% |
| EBITDA | DKK 21K | +109% |
| Net profit | DKK 687K | +1741% |
| Total assets | DKK 5,8M | +8% |
| Equity | DKK 4,9M | +14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.486 | 1.538 | 1.719 | 1.869 | 1.881 | 1.641 | 541 | 455 | 461 | 494 | 573 |
| Staff expenses | -1.584 | -1.383 | -1.195 | -1.537 | -1.695 | -1.125 | -829 | -627 | -559 | -745 | -552 |
| EBITDA | -98 | 155 | 523 | 332 | 186 | 517 | -287 | -172 | -99 | -251 | 21 |
| Depreciation & amort. | 212 | -178 | -151 | -144 | -147 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -310 | -24 | 372 | 188 | 39 | 517 | -287 | -172 | -99 | -251 | 21 |
| Net financials | 1.111 | -1.232 | 43 | -233 | 725 | 1.845 | 67 | -382 | 15 | 198 | 666 |
| Profit before tax | 801 | -1.256 | 416 | -45 | 764 | 2.361 | -220 | -554 | -84 | -53 | 687 |
| Tax | 198 | -278 | 102 | 5 | 182 | 509 | -48 | -121 | -16 | -11 | -0 |
| Net profit | 603 | -978 | 314 | -49 | 582 | 1.851 | -172 | -433 | -68 | -42 | 687 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.706 | 4.294 | 4.575 | 3.623 | 4.920 | 6.936 | 6.837 | 5.940 | 5.696 | 5.370 | 5.800 |
| Equity | 4.049 | 3.071 | 3.295 | 3.245 | 3.748 | 5.488 | 5.202 | 4.655 | 4.469 | 4.306 | 4.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.643 | 1.223 | 1.280 | 378 | 1.173 | 1.449 | 1.634 | 1.285 | 1.226 | 1.065 | 907 |
| Total debt | 1.643 | 1.223 | 1.280 | 378 | 1.173 | 1.449 | 1.634 | 1.285 | 1.226 | 1.065 | 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Pedersen | Management | 0 companies |