| Revenue | DKK 2M | +0% |
| EBITDA | DKK 2M | +0% |
| Net profit | DKK -559K | +4% |
| Total assets | DKK 12,8M | -16% |
| Equity | DKK 676K | -45% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | 1.385 | 3.850 | 3.609 | 4.618 | 3.436 | 4.122 | 2.207 | 3.206 | 2.011 | 2.010 |
| Staff expenses | -148 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -187 | 1.385 | 3.850 | 3.609 | 4.618 | 3.436 | 4.122 | 2.207 | 3.206 | 2.011 | 2.010 |
| Depreciation & amort. | -0 | -2.171 | -1.924 | -1.956 | -2.645 | -2.645 | -2.647 | -2.720 | -1.605 | -1.743 | -1.744 |
| EBIT | -187 | -786 | 1.925 | 1.653 | 1.974 | 792 | 1.475 | -513 | 1.601 | 268 | 265 |
| Net financials | -1 | -1.884 | -1.536 | -1.567 | -1.565 | -1.437 | -1.278 | -721 | -806 | -849 | -824 |
| Profit before tax | -188 | -2.669 | 390 | 86 | 408 | -645 | 197 | -1.234 | 796 | -580 | -559 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -188 | -2.669 | 390 | 86 | 408 | -645 | 197 | -1.234 | 796 | -580 | -559 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.830 | 30.959 | 26.311 | 28.839 | 26.531 | 24.208 | 20.772 | 17.772 | 15.434 | 15.217 | 12.778 |
| Equity | 4.278 | 1.652 | 2.099 | 2.238 | 2.709 | 1.829 | 2.229 | 1.064 | 1.815 | 1.235 | 676 |
| Long-term debt | 18.362 | 14.928 | 13.782 | 15.941 | 13.112 | 10.605 | 7.831 | 5.104 | 4.082 | 3.994 | 2.909 |
| Short-term debt | 5.190 | 14.379 | 10.430 | 10.660 | 10.710 | 11.773 | 10.712 | 11.604 | 9.537 | 9.988 | 9.193 |
| Total debt | 23.552 | 29.307 | 24.212 | 26.601 | 23.822 | 22.379 | 18.544 | 16.708 | 13.619 | 13.983 | 12.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Founder | Founder | 2015 | — | — |
BB Founder | Founder | 2015 | — | — |
PB Founder | Founder | 2015 | — | — |
EH Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Højager Nielsen | Founder | 0 companies |
| Bent Bjerg Jensen | Founder | 0 companies |
| Poul Børge Jensen | Founder | 0 companies |
| Erik Holmgaard | Founder | 0 companies |
| Birthe Kamp Christensen | Board of Directors | 0 companies |
| Kasper Kvistgaard Christensen | Board of Directors | 0 companies |