| Revenue | DKK 76,2M | -37% |
| EBITDA | DKK -225K | -103% |
| Net profit | DKK -258K | -105% |
| Total assets | DKK 58,4M | -32% |
| Equity | DKK 38,5M | -1% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.065 | 69.165 | 139.181 | 145.108 | 78.509 | 91.880 | 130.526 | 120.996 | 76.243 |
| Staff expenses | -1.065 | -40.411 | -30.472 | -37.506 | -3.627 | -6.334 | -6.852 | -6.551 | -5.427 |
| EBITDA | -361 | -6.096 | 7.839 | -3.430 | 7.963 | 9.110 | 8.686 | 6.905 | -225 |
| Depreciation & amort. | -0 | -737 | -1.532 | -1.739 | -124 | -95 | -0 | -0 | -0 |
| EBIT | -361 | -6.833 | 6.306 | -5.169 | 7.839 | 9.014 | 8.686 | 6.905 | -225 |
| Net financials | 10.310 | 7.119 | -1.250 | 5.423 | -197 | -180 | -79 | 127 | 87 |
| Profit before tax | 9.948 | 286 | 5.057 | 254 | 7.642 | 8.834 | 8.607 | 7.031 | -137 |
| Tax | -79 | -1.436 | 1.268 | -1.137 | 1.684 | 1.942 | 1.897 | 1.533 | 121 |
| Net profit | 10.027 | 1.722 | 3.789 | 1.391 | 5.958 | 6.892 | 6.710 | 5.498 | -258 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.775 | 97.242 | 114.746 | 102.253 | 127.506 | 62.332 | 72.142 | 85.396 | 58.407 |
| Equity | 72.937 | 74.640 | 78.428 | 79.819 | 19.632 | 26.524 | 33.234 | 38.732 | 38.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.838 | 22.602 | 36.317 | 22.419 | 107.874 | 35.793 | 38.908 | 46.664 | 19.933 |
| Total debt | 2.838 | 22.602 | 36.317 | 22.419 | 107.874 | 35.793 | 38.908 | 46.664 | 19.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2025 | — | — |
MT Management | Management | 2015 | — | — |
JU Management | Management | 2021 | — | — |
AM Management | Management | 2021 | — | — |
BK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
KR 332 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Petersen | Management | 0 companies |
| Michael Thimm | Management | 0 companies |
| Jes Uffe Durup Henriksen | Management | 0 companies |
| Adrian Michael Terry | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Maurice Jozef De Smedt | Chairman | 0 companies |
| Birger Steen Petersen | Board of Directors | 0 companies |
| Alessandro Francesco Nisita | Chairman | 0 companies |