| Revenue | DKK -78K | +32% |
| EBITDA | DKK -78K | -32% |
| Net profit | DKK 26,4M | +710% |
| Total assets | DKK 156,7M | -5% |
| Equity | DKK 147,7M | +650% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -151 | -131 | -58 | -59 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -151 | -131 | -58 | -59 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -151 | -131 | -58 | -59 | -78 |
| Net financials | 0 | -2.029 | -2.507 | -3.004 | 1.728 | 24.765 |
| Profit before tax | 0 | -2.180 | -2.639 | -3.062 | 1.669 | 24.688 |
| Tax | -0 | -1.360 | -1.429 | -1.538 | -1.586 | -1.680 |
| Net profit | 0 | -820 | -1.210 | -1.524 | 3.256 | 26.368 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 50 | 177.314 | 171.642 | 163.458 | 164.902 | 156.739 |
| Equity | 50 | 19.181 | 17.972 | 16.448 | 19.703 | 147.728 |
| Long-term debt | 0 | 143.501 | 138.201 | 133.364 | 130.119 | 0 |
| Short-term debt | 0 | 14.632 | 15.470 | 13.647 | 15.080 | 9.012 |
| Total debt | 0 | 158.133 | 153.671 | 147.010 | 145.199 | 9.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BK Management | Management | 2015 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKA HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 50.0% | 50.0% | 2016 | |
KR 332 ApS | Company | 100.0% | 100.0% | 2015 |
MIE5 Datterholding 9 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Degnboel Thostrup | Chief Executive Officer | 0 companies |
| Anna Kathrine Neve Andersen | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Peter Mikael Vedel | Chief Executive Officer | 0 companies |
| Kristoffer Møller Pedersen | Board of Directors | 0 companies |
| Michiel Albert H. Deturck | Chairman | 0 companies |
| Thomas Ryge Mikkelsen | Board of Directors | 0 companies |
| Joris Koen Van Troos | Deputy Chairman | 0 companies |
| Michiel Albert H Deturck | Chairman | 0 companies |
| Joris Koen Van Troos | Deputy Chairman | 0 companies |
| Thomas Riis | Chairman | 0 companies |
| Erik Preben Holm | Chairman | 0 companies |
| Torsten Bjerre Rasmussen | Board of Directors | 0 companies |