| Revenue | DKK -57K | -41% |
| EBITDA | DKK -57K | +41% |
| Net profit | DKK 8K | +161% |
| Total assets | DKK 173,7M | +10% |
| Equity | DKK 142,7M | +13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -14 | -23 | -21 | -20 | -46 | -46 | -25 | -96 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -23 | -21 | -20 | -46 | -46 | -25 | -96 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -23 | -21 | -20 | -46 | -46 | -25 | -96 | -57 |
| Net financials | 21 | 650 | -0 | -0 | -4 | -2 | -257 | 40 | 83 | 66 |
| Profit before tax | -16 | 636 | -23 | -21 | -24 | -48 | -302 | 15 | -14 | 8 |
| Tax | -3 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | 636 | -23 | -27 | -24 | -48 | -302 | 15 | -14 | 8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87.475 | 50.809 | 66.141 | 126.818 | 299.683 | 697.408 | 880.307 | 224.082 | 157.451 | 173.716 |
| Equity | 85.439 | 49.340 | 64.672 | 125.327 | 298.174 | 695.899 | 879.558 | 223.297 | 126.543 | 142.718 |
| Long-term debt | 1.969 | 1.428 | 1.428 | 749 | 749 | 0 | 0 | 0 | 30.000 | 30.000 |
| Short-term debt | 68 | 40 | 40 | 742 | 759 | 1.508 | 749 | 784 | 908 | 998 |
| Total debt | 2.037 | 1.469 | 1.469 | 1.492 | 1.508 | 1.508 | 749 | 784 | 30.908 | 30.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VXK ApS | Company | 66.7% | 66.7% | 2021 |
QKON ApS | Company | 10.0% | 10.0% | 2021 |
JOACHIM STRØJER HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Villum Guldbrandt Klausen | Management | 0 companies |