| Revenue | DKK 115K | -100% |
| EBITDA | DKK -1,3M | -129% |
| Net profit | DKK -1,3M | -149% |
| Total assets | DKK 9,1M | -44% |
| Equity | DKK 9M | -12% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 12.103 | 20.633 | 24.160 | 22.600 | 25.267 | 24.934 | 115 |
| Staff expenses | -0 | -9.081 | -15.692 | -18.742 | -18.172 | -22.814 | -20.030 | -1.105 |
| EBITDA | 92 | 2.712 | 4.941 | 5.419 | 4.427 | 2.453 | 4.539 | -1.317 |
| Depreciation & amort. | -50 | -712 | -2.413 | -3.122 | -1.945 | -1.566 | -832 | -14 |
| EBIT | 42 | 2.000 | 2.528 | 2.297 | 2.483 | 887 | 3.706 | -1.332 |
| Net financials | -41 | -308 | -328 | -312 | -310 | -305 | -235 | 68 |
| Profit before tax | 0 | 1.693 | 2.200 | 1.985 | 2.173 | 582 | 3.471 | -1.264 |
| Tax | -0 | 55 | 294 | 656 | 647 | 331 | 875 | -0 |
| Net profit | 0 | 1.638 | 1.907 | 1.328 | 1.526 | 251 | 2.596 | -1.264 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.481 | 8.424 | 16.981 | 16.839 | 15.285 | 18.171 | 16.187 | 9.063 |
| Equity | 450 | 3.138 | 7.296 | 6.720 | 7.446 | 7.697 | 10.293 | 9.029 |
| Long-term debt | 2.163 | 3.321 | 4.810 | 5.488 | 4.775 | 6.841 | 2.863 | 0 |
| Short-term debt | 868 | 1.909 | 4.875 | 4.632 | 3.064 | 3.633 | 3.030 | 34 |
| Total debt | 3.031 | 5.231 | 9.685 | 10.120 | 7.839 | 10.474 | 5.894 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2022 | — | — |
NS Management | Management | 2021 | — | — |
TB Unofficial title | Unofficial title | 2023 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fonden Station Vest | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Høj Sørensen | Management | 0 companies |
| Ninna Svendsen | Management | 0 companies |
| Torben Buur | Unofficial title | 0 companies |
| Kuno Frost | Chief Executive Officer | 0 companies |
| Mads Adrian Eliasen | Board of Directors | 0 companies |
| Rasmus Johnsen | Chairman | 0 companies |
| Flemming Bech | Board of Directors | 0 companies |
| Rasmus Brix Kronborg | Deputy Chairman | 0 companies |
| Anders Løvbom Petersen | Board of Directors | 0 companies |
| Birgitte Brøbech | Board of Directors | 0 companies |
| Karin Voldby Strüssmann | Chairman | 0 companies |
| Ole Bülow Christensen | Chairman | 0 companies |
| Ejner Frøkjær | Board of Directors | 0 companies |
| Anne Marie Bakmann Voldby | Board of Directors | 0 companies |
| Lars Falch | Chairman | 0 companies |