| Revenue | DKK 130K | +5% |
| EBITDA | DKK 130K | +5% |
| Net profit | DKK 85K | +125% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 1,9M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 319 | 467 | 569 | 507 | 320 | 277 | 83 | 123 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 245 | 287 | 417 | 386 | 249 | 107 | 83 | 123 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 245 | 287 | 417 | 386 | 249 | 107 | 83 | 123 | 130 |
| Net financials | 31 | -72 | -17 | -177 | 244 | 911 | 454 | -669 | -557 | -19 |
| Profit before tax | 102 | 173 | 270 | 240 | 630 | 1.161 | 561 | -586 | -433 | 111 |
| Tax | 24 | 39 | 60 | 53 | 139 | 255 | 124 | -128 | -88 | 26 |
| Net profit | 78 | 134 | 211 | 187 | 491 | 905 | 437 | -458 | -345 | 85 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 2.194 | 2.238 | 2.799 | 3.346 | 4.320 | 4.721 | 5.486 | 4.843 | 4.637 |
| Equity | 178 | 312 | 522 | 709 | 1.201 | 2.155 | 2.593 | 2.135 | 1.789 | 1.874 |
| Long-term debt | 0 | 1.666 | 1.554 | 2.037 | 1.977 | 1.917 | 1.856 | 2.836 | 2.769 | 2.703 |
| Short-term debt | 24 | 216 | 162 | 53 | 168 | 248 | 272 | 515 | 285 | 60 |
| Total debt | 24 | 1.883 | 1.716 | 2.090 | 2.145 | 2.164 | 2.128 | 3.351 | 3.053 | 2.763 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|