| Revenue | DKK 14,5M | +18% |
| EBITDA | DKK 2,9M | +7% |
| Net profit | DKK 1,4M | +16% |
| Total assets | DKK 4M | -40% |
| Equity | DKK 2,3M | -53% |
| Employees | 23 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 67 | 340 | 17.438 | 13.717 | 10.320 | 14.462 | 12.260 | 14.458 |
| Staff expenses | -75 | -297 | -33 | -13.604 | -11.383 | -9.317 | -11.041 | -9.499 | -11.516 |
| EBITDA | -44 | -230 | 307 | 3.834 | 2.334 | 1.003 | 3.421 | 2.760 | 2.942 |
| Depreciation & amort. | -0 | -0 | -29 | -1.140 | -1.184 | -1.184 | -1.184 | -1.184 | -1.184 |
| EBIT | -44 | -230 | 278 | 2.694 | 1.149 | -181 | 2.237 | 1.576 | 1.758 |
| Net financials | -2 | -1 | -0 | -381 | -342 | -244 | -208 | -47 | 0 |
| Profit before tax | -46 | -232 | 278 | 2.313 | 808 | -425 | 2.029 | 1.530 | 1.758 |
| Tax | -12 | -0 | 12 | 497 | 174 | -95 | 445 | 344 | 387 |
| Net profit | -34 | -232 | 266 | 1.816 | 634 | -331 | 1.584 | 1.185 | 1.371 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 199 | 50 | 12.357 | 9.200 | 8.385 | 8.234 | 6.627 | 3.986 |
| Equity | 16 | -216 | 50 | 1.866 | 2.500 | 2.169 | 3.754 | 4.939 | 2.310 |
| Long-term debt | 0 | 0 | 0 | 4.032 | 3.227 | 906 | 0 | 0 | 0 |
| Short-term debt | 358 | 415 | 0 | 6.459 | 3.473 | 5.310 | 4.481 | 1.678 | 1.664 |
| Total debt | 358 | 415 | 0 | 10.490 | 6.700 | 6.216 | 4.481 | 1.678 | 1.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2017 | — | — |
MB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOMENT A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2015 | |
XANDRIA ApS | Company | 50.0% | 50.0% | 2015 |
MBRT Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Thornval | Management | 0 companies |
| Morten Berg | Management | 0 companies |
| Mickey Maymann | Chairman | 0 companies |
| Rune Myrseth | Board of Directors | 0 companies |
| Michael Torpe | Board of Directors | 0 companies |
| Thomas Gleerup | Chairman | 0 companies |
| Bob Allan Abildgaard-Jørgensen | Board of Directors | 0 companies |