| Revenue | DKK 3,8M | +13% |
| EBITDA | DKK 3,8M | +13% |
| Net profit | DKK -2,1M | +15% |
| Total assets | DKK 77,2M | -2% |
| Equity | DKK -5,6M | -59% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.363 | 1.729 | 2.460 | 2.138 | 2.300 | 2.467 | 4.850 | 3.663 | 3.355 | 3.789 |
| Staff expenses | -0 | -64 | -143 | -106 | -107 | -107 | -70 | -81 | -39 | -27 |
| EBITDA | 1.363 | 1.666 | 2.317 | 2.032 | 2.193 | 2.360 | 4.780 | 3.582 | 3.315 | 3.762 |
| Depreciation & amort. | -0 | -419 | -519 | -526 | -533 | -603 | -1.366 | -1.452 | -1.463 | -1.463 |
| EBIT | 1.363 | 1.247 | 1.798 | 1.506 | 1.660 | 1.757 | 3.414 | 2.129 | 1.852 | 2.299 |
| Net financials | -848 | -1.108 | -1.279 | -1.316 | -1.292 | -1.707 | -3.652 | -3.959 | -4.306 | -4.390 |
| Profit before tax | 515 | 139 | 518 | 191 | 367 | 49 | -238 | -1.830 | -2.454 | -2.091 |
| Tax | -0 | 35 | 114 | 41 | 81 | 11 | -52 | 89 | -0 | -0 |
| Net profit | 515 | 104 | 404 | 149 | 287 | 38 | -186 | -1.918 | -2.454 | -2.091 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.494 | 31.573 | 31.021 | 30.883 | 30.453 | 48.370 | 81.214 | 79.448 | 78.417 | 77.157 |
| Equity | 565 | 130 | 534 | 684 | 970 | 1.008 | 823 | -1.096 | -3.550 | -5.641 |
| Long-term debt | 14.861 | 24.835 | 23.853 | 24.019 | 23.553 | 41.348 | 73.597 | 41.311 | 39.823 | 38.248 |
| Short-term debt | 1.068 | 6.606 | 6.634 | 6.181 | 5.930 | 6.013 | 6.794 | 39.232 | 42.144 | 44.551 |
| Total debt | 15.929 | 31.441 | 30.486 | 30.200 | 29.483 | 47.361 | 80.391 | 80.544 | 81.967 | 82.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
International Immobiliare ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Nielsen | Chief Executive Officer | 0 companies |
| Thomas Topshøj Nielsen | Chief Executive Officer | 0 companies |