| Revenue | DKK 5,8M | -27% |
| EBITDA | DKK 249K | -51% |
| Net profit | DKK 60K | -78% |
| Total assets | DKK 422K | -7% |
| Equity | DKK -3,2M | +2% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.868 | 2.527 | 4.447 | 7.796 | 10.124 | 11.222 | 7.639 | 7.195 | 7.978 | 5.797 |
| Staff expenses | -3.640 | -2.652 | -4.217 | -6.969 | -10.465 | -12.793 | -7.582 | -7.950 | -7.465 | -4.857 |
| EBITDA | -773 | -125 | 230 | 827 | -341 | -1.571 | 57 | -755 | 513 | 249 |
| Depreciation & amort. | -84 | -116 | -131 | -142 | -196 | -187 | -186 | -177 | -175 | -124 |
| EBIT | -857 | -241 | 98 | 684 | -537 | -1.757 | -129 | -932 | 338 | 126 |
| Net financials | -20 | -58 | -88 | -165 | -147 | -54 | -131 | -36 | -63 | -73 |
| Profit before tax | -876 | -300 | 11 | 519 | -685 | -1.811 | -260 | -968 | 275 | 52 |
| Tax | -66 | -181 | 4 | 117 | -147 | -398 | -37 | -124 | -1 | -8 |
| Net profit | -810 | -119 | 7 | 402 | -538 | -1.413 | -223 | -843 | 276 | 60 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 901 | 1.206 | 2.114 | 8.037 | 4.306 | 1.197 | 852 | 453 | 422 |
| Equity | -760 | -879 | -873 | -470 | -1.008 | -2.421 | -2.644 | -3.487 | -3.211 | -3.150 |
| Long-term debt | 0 | 0 | 0 | 57 | 171 | 168 | 173 | 180 | 182 | 188 |
| Short-term debt | 1.599 | 1.780 | 2.079 | 2.517 | 8.874 | 6.534 | 3.666 | 4.159 | 3.482 | 3.384 |
| Total debt | 1.599 | 1.780 | 2.079 | 2.574 | 9.045 | 6.702 | 3.840 | 4.339 | 3.663 | 3.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DINNERDELUXE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Jørgen Laursen | Management | 0 companies |