| Revenue | DKK 8,9M | -328% |
| EBITDA | DKK 2,9M | +3% |
| Net profit | DKK 6,3M | +278% |
| Total assets | DKK 66M | +12% |
| Equity | DKK 21,6M | +41% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 763 | 837 | -147 | -98 | 67 | 2.867 | 618 | -191 | -3.900 | 8.888 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 763 | 2.165 | -147 | 5.294 | 3.038 | 5.391 | 618 | -191 | 2.800 | 2.888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | 763 | 2.165 | -147 | 5.294 | 3.038 | 5.391 | 618 | -191 | 2.800 | 2.888 |
| Net financials | -176 | -297 | -203 | -69 | -1 | -199 | -699 | -602 | -675 | -7.351 | 5.228 |
| Profit before tax | 6 | 466 | 1.963 | -215 | 5.293 | 2.839 | 4.693 | 16 | -866 | -4.551 | 8.116 |
| Tax | 1 | 103 | 432 | -47 | 1.161 | 603 | 1.032 | 27 | -186 | -1.001 | 1.790 |
| Net profit | 5 | 363 | 1.531 | -168 | 4.132 | 2.236 | 3.660 | -11 | -680 | -3.550 | 6.326 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.686 | 5.787 | 4.127 | 4.145 | 60.539 | 64.113 | 68.217 | 67.662 | 64.056 | 58.995 | 65.962 |
| Equity | 80 | 443 | 1.974 | 1.806 | 5.938 | 8.174 | 21.051 | 21.040 | 18.860 | 15.310 | 21.636 |
| Long-term debt | 4.950 | 4.800 | 0 | 0 | 0 | 85.180 | 84.325 | 41.685 | 41.608 | 41.290 | 40.909 |
| Short-term debt | 655 | 474 | 1.652 | 1.838 | 52.915 | 11.060 | 2.271 | 2.519 | 1.701 | 1.993 | 1.711 |
| Total debt | 5.605 | 5.274 | 1.652 | 1.838 | 52.915 | 53.650 | 44.434 | 44.203 | 43.308 | 43.283 | 42.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2019 | — | — |
ER Management | Management | 2017 | — | — |
EI Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KB Strømmen P/S | Company | 100.0% | 100.0% | 2019 |
Sydjyllands Invest A/S | Company | 100.0% | 100.0% | 2019 |
Milton Udstillingshuse A/S | Company | 100.0% | 100.0% | 2017 |
MILTON HUSE A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bisgaard-Frantzen | Management | 0 companies |
| Erik Rehnquist | Management | 0 companies |
| Erik Ingemann Jørgensen | Management | 0 companies |
| Lars Arenfeldt Jensen | Chairman | 0 companies |
| Kåre Bo Stolt | Board of Directors | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Lone Molgjer Rehnquist | Board of Directors | 0 companies |