| Revenue | DKK 59K | +522% |
| EBITDA | DKK 59K | +522% |
| Net profit | DKK -76K | +22% |
| Total assets | DKK 11,3M | +39% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 3.332 | 322 | 168 | 299 | 635 | 199 | 10 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 437 | 3.303 | 322 | 168 | 1.354 | 753 | 199 | 10 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 437 | 3.303 | 322 | 168 | 1.354 | 753 | 199 | 10 | 59 |
| Net financials | -431 | -160 | 51 | -34 | -94 | -104 | -109 | -134 | -156 |
| Profit before tax | 6 | 3.142 | 372 | 135 | 1.261 | 649 | 91 | -124 | -97 |
| Tax | 2 | 685 | 82 | 50 | 269 | 132 | 20 | -27 | -21 |
| Net profit | 4 | 2.457 | 290 | 84 | 992 | 517 | 71 | -97 | -76 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.828 | 8.156 | 7.102 | 6.898 | 8.131 | 8.650 | 8.614 | 8.138 | 11.335 |
| Equity | 54 | 2.511 | 1.601 | 1.686 | 2.678 | 3.195 | 3.266 | 2.668 | 2.593 |
| Long-term debt | 7.032 | 4.515 | 4.329 | 4.093 | 4.688 | 4.634 | 4.590 | 4.547 | 4.501 |
| Short-term debt | 2.742 | 1.090 | 1.070 | 967 | 340 | 329 | 246 | 438 | 3.663 |
| Total debt | 9.775 | 5.605 | 5.399 | 5.060 | 5.028 | 4.963 | 4.836 | 4.985 | 8.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2019 | — | — |
HG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSK 9000 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Perl Karstenskov | Management | 0 companies |
| Henrik Graahede | Management | 0 companies |