| Revenue | DKK 1,2M | -63% |
| EBITDA | DKK 1,2M | -63% |
| Net profit | DKK 180K | -90% |
| Total assets | DKK 32,1M | -1% |
| Equity | DKK 4,8M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.613 | 836 | 1.540 | 1.064 | 1.098 | 1.377 | 1.387 | 3.321 | 1.222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.613 | 836 | 1.854 | 1.064 | 1.898 | 1.385 | 1.387 | 3.321 | 1.222 |
| Depreciation & amort. | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.613 | 836 | 1.844 | 1.064 | 1.898 | 1.385 | 1.387 | 3.321 | 1.222 |
| Net financials | -1.590 | -1.007 | -780 | -933 | -752 | -731 | -783 | -924 | -991 |
| Profit before tax | 23 | -172 | 1.064 | 132 | 1.146 | 655 | 605 | 2.397 | 232 |
| Tax | 5 | -38 | 227 | 29 | 252 | 144 | 133 | 510 | 51 |
| Net profit | 18 | -134 | 837 | 103 | 894 | 511 | 472 | 1.887 | 180 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.275 | 28.126 | 28.603 | 29.760 | 30.575 | 30.662 | 49.365 | 32.308 | 32.135 |
| Equity | 68 | -66 | 771 | 874 | 1.767 | 2.278 | 2.750 | 4.637 | 4.817 |
| Long-term debt | 10.230 | 10.153 | 10.054 | 9.915 | 9.454 | 9.053 | 17.450 | 17.325 | 17.148 |
| Short-term debt | 17.976 | 18.039 | 17.715 | 18.913 | 19.120 | 19.095 | 28.928 | 10.100 | 9.923 |
| Total debt | 28.207 | 28.192 | 27.770 | 28.828 | 28.574 | 28.148 | 46.378 | 27.425 | 27.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2019 | — | — |
HG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSK 9000 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Perl Karstenskov | Management | 0 companies |
| Henrik Graahede | Management | 0 companies |