| Revenue | DKK 175K | -4% |
| EBITDA | DKK 175K | -3% |
| Net profit | DKK -10K | +65% |
| Total assets | DKK 8M | +120% |
| Equity | DKK 904K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 312 | 92 | 150 | 28 | 7 | 26 | 120 | 183 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 312 | 91 | 148 | 26 | -26 | -24 | 90 | 180 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 312 | 91 | 148 | 26 | -26 | -24 | 90 | 180 | 175 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 0 | -7 | 421 | -208 | -169 |
| Profit before tax | 72 | 312 | 91 | 148 | 26 | -26 | -31 | 515 | -28 | 6 |
| Tax | 17 | 69 | 22 | 35 | 11 | 10 | -0 | -0 | -0 | 16 |
| Net profit | 55 | 243 | 69 | 113 | 15 | -36 | -31 | 515 | -28 | -10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 316 | 372 | 503 | 3.697 | 3.637 | 3.791 | 4.012 | 3.632 | 7.976 |
| Equity | 55 | 296 | 365 | 479 | 494 | 458 | 420 | 942 | 914 | 904 |
| Long-term debt | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.863 |
| Short-term debt | 23 | 20 | 7 | 24 | 3.203 | 3.179 | 3.371 | 3.070 | 2.718 | 2.210 |
| Total debt | 40 | 20 | 7 | 24 | 3.203 | 3.179 | 3.371 | 3.070 | 2.718 | 7.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mark August Ege Jørgensen | Chief Executive Officer | 0 companies |