| Revenue | DKK 767K | -20% |
| EBITDA | DKK 183K | +1329% |
| Net profit | DKK 123K | +787% |
| Total assets | DKK 711K | +65% |
| Equity | DKK 259K | +90% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 1.291 | 1.724 | 1.613 | 1.179 | 1.437 | 1.257 | 1.133 | 958 | 767 |
| Staff expenses | -1.056 | -1.178 | -1.286 | -1.463 | -1.272 | -981 | -1.041 | -1.001 | -973 | -584 |
| EBITDA | -69 | 113 | 437 | 150 | -94 | 455 | 213 | 131 | -15 | 183 |
| Depreciation & amort. | -44 | -46 | -46 | -46 | -46 | -2 | -0 | -0 | -0 | -10 |
| EBIT | -113 | 68 | 392 | 104 | -139 | 454 | 213 | 131 | -15 | 173 |
| Net financials | -14 | -21 | -3 | 3 | -2 | -3 | -11 | -21 | -7 | -14 |
| Profit before tax | -127 | 47 | 389 | 108 | -141 | 450 | 202 | 110 | -22 | 159 |
| Tax | -28 | 12 | 88 | 21 | -31 | 99 | 45 | 26 | -4 | 36 |
| Net profit | -99 | 35 | 301 | 86 | -110 | 351 | 157 | 83 | -18 | 123 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 557 | 793 | 771 | 487 | 811 | 771 | 784 | 431 | 711 |
| Equity | 1 | 36 | 337 | 293 | 62 | 413 | 371 | 154 | 136 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 58 | 40 | 25 | 0 | 0 |
| Short-term debt | 431 | 521 | 456 | 478 | 424 | 340 | 360 | 604 | 294 | 449 |
| Total debt | 431 | 521 | 456 | 478 | 424 | 398 | 400 | 629 | 294 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2015 | — | — |
UD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lebech Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Lebech | Management | 0 companies |
| Ulrich Danquardt Wiingreen | Management | 0 companies |