| Revenue | DKK -60K | +34% |
| EBITDA | DKK -60K | -34% |
| Net profit | DKK -197K | +69% |
| Total assets | DKK 9,9M | +3% |
| Equity | DKK 5,1M | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -37 | -47 | -37 | -143 | -39 | -40 | -45 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -366 | -101 | 409 | -47 | -37 | -1.254 | -1.766 | 2.674 | -45 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -366 | -101 | 409 | -47 | -37 | -1.254 | -1.766 | 2.674 | -45 | -60 |
| Net financials | 0 | 0 | -151 | -161 | -223 | -312 | -196 | -364 | -209 | -138 |
| Profit before tax | -366 | -101 | 258 | -208 | -260 | -1.566 | -1.962 | 2.310 | -253 | -197 |
| Tax | -0 | -281 | -45 | -46 | -0 | -0 | -0 | -298 | 388 | -0 |
| Net profit | -366 | 180 | 303 | -162 | -260 | -1.566 | -1.962 | 2.608 | -642 | -197 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 348 | 3.118 | 5.690 | 6.813 | 7.423 | 7.626 | 9.813 | 9.656 | 9.944 |
| Equity | -251 | -71 | 432 | 4.149 | 3.889 | 5.312 | 3.350 | 5.958 | 5.316 | 5.119 |
| Long-term debt | 0 | 0 | 1.000 | 1.000 | 2.768 | 905 | 3.073 | 2.673 | 3.976 | 1.824 |
| Short-term debt | 406 | 419 | 1.687 | 541 | 156 | 1.207 | 1.203 | 1.183 | 363 | 3.002 |
| Total debt | 406 | 419 | 2.687 | 1.541 | 2.924 | 2.112 | 4.276 | 3.855 | 4.339 | 4.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2015 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CQ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3XHV ApS | Company | 33.3% | 33.3% | 2020 |
TORBEN GRONØ LIND HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
Curamea Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2017 | |
LOFTIN HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
CECN ApS | Company | 5.0% | 5.0% | 2019 |
KRK HOLDING ApS | Company | 0.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Maquina AB | Founder | 0 companies |
| Torben Gronø Lind | Chief Executive Officer | 0 companies |
| Charlotte Qwist | Chief Executive Officer | 0 companies |
| Henrik Vincentz | Management | 0 companies |
| Ib Sabelski-Schneider | Board of Directors | 0 companies |
| Eric Grignon | Board of Directors | 0 companies |
| Lasse Loftin Lund Rasmussen | Chairman | 0 companies |
| Johnny Jensen | Board of Directors | 0 companies |
| Eyvind Sigurður Jónsson | Board of Directors | 0 companies |
| Sune Alstrup | Board of Directors | 0 companies |
| Barnaby Michael John Hampson | Board of Directors | 0 companies |
| Kim Viggo Gerhard Krogsgaard | Board of Directors | 0 companies |