| Revenue | DKK 129K | +104% |
| EBITDA | DKK -159K | -659% |
| Net profit | DKK 1,4M | -78% |
| Total assets | DKK 76,4M | +14% |
| Equity | DKK 63,5M | +2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -18 | -21 | -89 | — | — | — | 63 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -288 |
| EBITDA | -5 | -7 | -18 | -21 | -89 | -1.602 | -3.378 | -322 | 29 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -18 | -21 | -89 | -1.602 | -3.378 | -322 | 29 | -159 |
| Net financials | 1.749 | 2.017 | 1.118 | 31.711 | 738 | 5.983 | -8.986 | -3.086 | 6.274 | 780 |
| Profit before tax | 1.744 | 2.010 | 1.100 | 31.690 | 649 | 5.991 | -8.966 | -3.408 | 6.302 | 620 |
| Tax | -0 | -1 | -8 | -28 | 272 | 1.688 | 77 | -0 | -0 | -770 |
| Net profit | 1.744 | 2.011 | 1.108 | 31.718 | 377 | 4.303 | -9.043 | -3.408 | 6.302 | 1.390 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.949 | 35.406 | 36.521 | 72.517 | 66.765 | 76.980 | 65.280 | 61.708 | 66.979 | 76.395 |
| Equity | 32.944 | 34.895 | 36.017 | 67.734 | 65.115 | 68.719 | 59.576 | 56.048 | 62.230 | 63.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 511 | 504 | 4.783 | 1.650 | 8.261 | 5.704 | 5.659 | 4.748 | 12.894 |
| Total debt | 5 | 511 | 504 | 4.783 | 1.650 | 8.261 | 5.704 | 5.659 | 4.748 | 12.894 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|