| Revenue | DKK -11K | +3% |
| EBITDA | DKK -131K | +0% |
| Net profit | DKK -106K | -53% |
| Total assets | DKK 544K | -16% |
| Equity | DKK 534K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -18 | -14 | -31 | -24 | -20 | -31 | -19 | -24 | -30 | -16 | -11 | -13 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -21 | -18 | -14 | -31 | -24 | -20 | -31 | -19 | -124 | -130 | -136 | -131 | -133 | -131 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -18 | -14 | -31 | -24 | -20 | -31 | -19 | -124 | -130 | -136 | -131 | -133 | -131 | -131 |
| Net financials | 150 | 207 | -578 | 106 | 127 | 109 | 92 | 50 | 99 | 96 | 91 | -132 | 64 | 62 | 26 |
| Profit before tax | 130 | 189 | -592 | 133 | 103 | 89 | 61 | 31 | -25 | -34 | -45 | -263 | -69 | -69 | -106 |
| Tax | 33 | 44 | -87 | 17 | 2 | 9 | 13 | 7 | 39 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 145 | -506 | 116 | 101 | 80 | 47 | 24 | -64 | -34 | -45 | -263 | -69 | -69 | -106 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.495 | 4.359 | 3.506 | 3.473 | 3.166 | 2.746 | 2.301 | 1.824 | 1.635 | 1.193 | 1.248 | 817 | 724 | 650 | 544 |
| Equity | 4.452 | 4.297 | 3.491 | 3.458 | 3.158 | 2.738 | 2.286 | 1.809 | 1.620 | 1.086 | 1.041 | 778 | 709 | 640 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 62 | 15 | 15 | 8 | 8 | 15 | 15 | 15 | 107 | 208 | 39 | 15 | 10 | 10 |
| Total debt | 40 | 62 | 15 | 15 | 8 | 8 | 15 | 15 | 15 | 107 | 208 | 39 | 15 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1971 | — | — | |
PS Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Åge Riisgård Christiansen | Audit | 0 companies |
| Palle Schmidt | Management | 0 companies |
| Peter Schmidt | Board of Directors | 0 companies |
| Jørgen Kissow Schmidt | Board of Directors | 0 companies |
| Harry Jørgensen Schmidt | Board of Directors | 0 companies |
| Ellen Margrethe Schmidt | Board of Directors | 0 companies |