| Revenue | DKK 349K | -10% |
| EBITDA | DKK 88K | +1150% |
| Net profit | DKK 9K | -1% |
| Total assets | DKK 1,1M | +213% |
| Equity | DKK 184K | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.374 | 2.619 | 2.301 | 1.918 | 1.777 | 1.518 | 800 | 947 | 388 | 349 |
| Staff expenses | -2.253 | -2.429 | -2.153 | -1.758 | -1.616 | -1.461 | -731 | -654 | -381 | -261 |
| EBITDA | 121 | 190 | 148 | 160 | 161 | 56 | 69 | 293 | 7 | 88 |
| Depreciation & amort. | -184 | -184 | -184 | -184 | -184 | -0 | -2 | -7 | -5 | -51 |
| EBIT | -63 | 6 | -36 | -23 | -23 | 56 | 67 | 286 | 2 | 37 |
| Net financials | 0 | 5 | -1 | 6 | 9 | 8 | 1 | -2 | 9 | -26 |
| Profit before tax | -63 | 11 | -37 | -18 | -13 | 64 | 68 | 284 | 11 | 11 |
| Tax | -6 | 3 | -6 | -3 | -3 | 14 | 15 | 62 | 2 | 2 |
| Net profit | -57 | 8 | -31 | -14 | -10 | 50 | 53 | 222 | 9 | 9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.557 | 1.611 | 1.369 | 1.012 | 847 | 921 | 489 | 677 | 361 | 1.130 |
| Equity | 1.026 | 939 | 765 | 572 | 458 | 264 | 145 | 367 | 175 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 603 |
| Short-term debt | 378 | 558 | 528 | 403 | 389 | 657 | 343 | 272 | 163 | 321 |
| Total debt | 378 | 558 | 528 | 403 | 389 | 657 | 343 | 272 | 163 | 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars M Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Nielsen | Chief Executive Officer | 0 companies |