| Revenue | DKK 22,6M | -35% |
| EBITDA | DKK -2,4M | -133% |
| Net profit | DKK -2M | -136% |
| Total assets | DKK 11,7M | -11% |
| Equity | DKK 451K | -93% |
| Employees | 28 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.843 | 15.574 | 17.548 | 19.904 | 17.726 | 31.023 | 34.795 | 22.640 |
| Staff expenses | -13.212 | -14.800 | -15.161 | -16.806 | -22.090 | -23.508 | -27.433 | -25.042 |
| EBITDA | -369 | 773 | 2.191 | 3.098 | -4.364 | 7.515 | 7.272 | -2.402 |
| Depreciation & amort. | -103 | -356 | -549 | -166 | -20 | -83 | -150 | -195 |
| EBIT | -472 | 417 | 1.642 | 2.932 | -4.385 | 7.432 | 7.122 | -2.597 |
| Net financials | -1 | -4 | -13 | -24 | -23 | -15 | -21 | -27 |
| Profit before tax | -473 | 413 | 1.629 | 2.909 | -4.408 | 7.417 | 7.101 | -2.624 |
| Tax | -102 | 95 | 367 | 698 | -859 | 1.655 | 1.585 | -647 |
| Net profit | -371 | 318 | 1.262 | 2.210 | -3.549 | 5.762 | 5.516 | -1.977 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.208 | 4.179 | 5.627 | 10.867 | 11.030 | 16.083 | 13.117 | 11.702 |
| Equity | -291 | 27 | 1.289 | 3.499 | -50 | 5.712 | 6.228 | 451 |
| Long-term debt | 0 | 0 | 0 | 15 | 180 | 1.738 | 1.586 | 0 |
| Short-term debt | 2.499 | 4.152 | 4.203 | 7.350 | 10.626 | 8.349 | 5.019 | 8.348 |
| Total debt | 2.499 | 4.152 | 4.203 | 7.365 | 10.807 | 10.087 | 6.605 | 8.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PlusHolding A/S | Company | 100.0% | 100.0% | 2020 |
SX Development ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stentz | Founder | 0 companies |