| Revenue | DKK -932 | -90% |
| EBITDA | DKK -932 | +90% |
| Net profit | DKK -65K | -3257% |
| Total assets | DKK 10,3M | +50% |
| Equity | DKK 4,7M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 13 | 41 | 36 | 26 | 23 | 13 | -21 | -12 | -9 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 13 | 41 | 36 | 26 | 23 | 13 | -21 | -12 | -9 | -1 |
| Depreciation & amort. | 51 | 51 | -51 | -51 | -36 | -36 | -36 | -36 | -42 | -49 | -25 |
| EBIT | -39 | -38 | -10 | -15 | -11 | -14 | -24 | -57 | -54 | -58 | -26 |
| Net financials | -11 | 2 | 39 | 51 | 53 | 52 | 10 | 11 | -3 | -27 | -55 |
| Profit before tax | -50 | -35 | 29 | 36 | 43 | 39 | -13 | -45 | -58 | -85 | -81 |
| Tax | -64 | -8 | 6 | 8 | 9 | 9 | -3 | -10 | -6 | -83 | -16 |
| Net profit | 14 | -28 | 23 | 28 | 33 | 30 | -10 | -35 | -52 | -2 | -65 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.057 | 7.908 | 7.856 | 7.785 | 7.723 | 7.726 | 7.300 | 7.171 | 7.059 | 6.852 | 10.267 |
| Equity | 4.785 | 4.757 | 4.780 | 4.808 | 4.841 | 4.872 | 4.861 | 4.826 | 4.774 | 4.772 | 4.707 |
| Long-term debt | 1.890 | 1.767 | 1.639 | 1.504 | 1.375 | 1.244 | 1.108 | 979 | 865 | 750 | 4.216 |
| Short-term debt | 575 | 586 | 632 | 660 | 684 | 779 | 503 | 548 | 608 | 601 | 631 |
| Total debt | 2.466 | 2.352 | 2.271 | 2.164 | 2.059 | 2.024 | 1.611 | 1.527 | 1.473 | 1.352 | 4.847 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|