| Revenue | DKK 30,9M | +259% |
| EBITDA | DKK 30,9M | +259% |
| Net profit | DKK -375K | +99% |
| Total assets | DKK 672,1M | -5% |
| Equity | DKK 180,6M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.423 | 23.130 | 23.756 | -9.749 | -3.355 | 4.550 | -1.503 | 7.765 | 8.619 | 30.924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.538 | 38.399 | 133.748 | -9.749 | -3.355 | 4.550 | -1.503 | 7.765 | 8.619 | 30.924 |
| Depreciation & amort. | -0 | -0 | -0 | -7.073 | -7.240 | -7.221 | -7.197 | -20.031 | -8.400 | -3.492 |
| EBIT | 2.538 | 38.399 | 133.748 | -16.822 | -10.595 | -2.670 | -8.699 | -12.266 | 218 | 27.432 |
| Net financials | -1.971 | -8.395 | 803 | -15.076 | -8.373 | -8.424 | -8.686 | -11.819 | -26.516 | -27.807 |
| Profit before tax | 567 | 30.004 | 134.551 | -31.897 | -18.969 | -11.094 | -17.386 | -24.086 | -26.297 | -375 |
| Tax | -0 | -0 | -0 | -45.562 | 3.432 | -185 | -0 | -0 | -0 | -0 |
| Net profit | 567 | 30.004 | 134.551 | 13.665 | -22.401 | -10.909 | -17.386 | -24.086 | -26.297 | -375 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450.031 | 538.723 | 726.278 | 702.221 | 720.978 | 703.034 | 691.318 | 670.406 | 709.274 | 672.054 |
| Equity | 114.447 | 166.351 | 355.652 | 180.572 | 145.825 | 134.916 | 117.531 | 93.445 | 182.470 | 180.590 |
| Long-term debt | 318.381 | 345.249 | 341.378 | 496.151 | 547.601 | 553.957 | 557.744 | 0 | 490.636 | 469.609 |
| Short-term debt | 17.203 | 23.195 | 27.248 | 25.498 | 27.552 | 14.160 | 16.043 | 576.961 | 36.013 | 21.563 |
| Total debt | 335.584 | 368.443 | 368.626 | 521.649 | 575.153 | 568.117 | 573.787 | 576.961 | 526.648 | 491.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2015 | — | — |
MP Management | Management | 2018 | — | — |
LP Management | Management | 2019 | — | — |
DF Management | Management | 2018 | — | — |
ST Management | Management | 2025 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DM Management | Management | 2021 | — | — |
BG Management | Management | 2018 | — | — |
FB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Resi Propco Lunah Holding ApS | Company | 100.0% | 100.0% | 2018 |
ERIK OLESENS EJENDOMSSELSKAB A/S | Company | 10.0% | 10.0% | 2015 |
ZENO ApS | Company | 5.0% | 5.0% | 2015 |
LTH INVEST ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Morten Pommer Kornerup | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Diana Hoffmann | Chief Executive Officer | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Per Solberg Hansen | Board of Directors | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Klavs Krieger von Lowzow | Board of Directors | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Hans-Christian Bødker Jensen | Board of Directors | 0 companies |
| Ilya Katsnelson | Board of Directors | 0 companies |
| Sune Stürup Mikkelsen | Board of Directors | 0 companies |
| Thomas Olander From | Board of Directors | 0 companies |
| Donatella Fanti | Board of Directors | 0 companies |
| Peter Christian Schmiegelow | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Jacob Thorbjørn Christensen | Board of Directors | 0 companies |
| Christian Bertel Seidelin | Board of Directors | 0 companies |