| Revenue | DKK 33,1M | +14% |
| EBITDA | DKK 1,9M | +77% |
| Net profit | DKK -4,4M | +13% |
| Total assets | DKK 89,5M | +4% |
| Equity | DKK -8,4M | -102% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 42.215 | -0 | 33.914 | 33.522 | 32.285 | 46.180 | 30.268 | 29.093 | 33.109 |
| Staff expenses | -0 | -28.557 | -0 | -33.339 | -29.528 | -27.620 | -33.266 | -35.106 | -28.015 | -31.200 |
| EBITDA | -10 | 13.658 | -0 | 575 | 3.994 | 4.665 | 12.919 | -4.962 | 1.078 | 1.909 |
| Depreciation & amort. | -0 | -2.397 | -0 | -2.740 | -3.619 | -1.776 | -2.046 | -2.258 | -2.235 | -2.393 |
| EBIT | -10 | 11.261 | -0 | -2.165 | 375 | 2.889 | 10.873 | -7.220 | -1.157 | -484 |
| Net financials | 3.289 | -1.450 | -6.287 | -3.971 | -4.241 | -2.524 | -3.290 | -3.654 | -4.939 | -4.747 |
| Profit before tax | 3.279 | 9.811 | -6.287 | -6.136 | -3.866 | 365 | 7.583 | -10.874 | -6.096 | -5.231 |
| Tax | -2 | 2.370 | -0 | -1.174 | -91 | 270 | 2.012 | -2.034 | -1.016 | -804 |
| Net profit | 3.281 | 7.441 | -6.287 | -4.962 | -3.775 | 95 | 5.571 | -8.840 | -5.080 | -4.427 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.271 | 96.805 | 19.508 | 94.937 | 91.305 | 94.244 | 122.573 | 105.526 | 85.727 | 89.474 |
| Equity | 18.021 | 23.676 | 15.707 | 11.136 | 3.605 | 3.430 | 9.929 | 1.101 | -4.143 | -8.381 |
| Long-term debt | 0 | 12.647 | 0 | 19.728 | 20.017 | 17.957 | 12.738 | 20.665 | 14.227 | 10.064 |
| Short-term debt | 1.966 | 59.904 | 2.691 | 64.074 | 67.683 | 72.857 | 98.490 | 82.277 | 74.951 | 86.951 |
| Total debt | 1.966 | 72.551 | 2.691 | 83.802 | 87.700 | 90.814 | 111.228 | 102.942 | 89.178 | 97.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Barsø | Founder | 0 companies |