| Revenue | DKK 8,8M | -55% |
| EBITDA | DKK -698K | -143% |
| Net profit | DKK -647K | -267% |
| Total assets | DKK 7,2M | -29% |
| Equity | DKK 5,7M | -10% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 16.500 | 23.000 | 21.500 | 24.500 | 19.482 | 8.767 |
| Staff expenses | -635 | -5.851 | -10.729 | -10.650 | -9.595 | -5.723 |
| EBITDA | 1.315 | 154 | 170 | 1.952 | 1.639 | -698 |
| Depreciation & amort. | -467 | -934 | -934 | -934 | -934 | -479 |
| EBIT | 848 | -781 | -764 | 1.018 | 705 | -1.177 |
| Net financials | -5 | -3 | 1 | -7 | -723 | 750 |
| Profit before tax | 843 | -784 | -763 | 1.010 | -17 | -428 |
| Tax | 196 | -163 | -167 | 224 | 159 | 220 |
| Net profit | 646 | -621 | -596 | 786 | -176 | -647 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 11.000 | 8.561 | 9.792 | 9.717 | 10.203 | 7.207 |
| Equity | 6.986 | 6.365 | 5.770 | 6.556 | 6.380 | 5.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 256 | 0 |
| Short-term debt | 4.014 | 2.196 | 4.023 | 3.160 | 3.567 | 1.475 |
| Total debt | 4.014 | 2.196 | 4.023 | 3.160 | 3.823 | 1.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TH Management | Management | 2015 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYKREDIT REALKREDIT A/S | Company | 50.0% | 50.0% | 2015 |
AL Sydbank A/S | Company | 15.0% | 15.0% | 2015 |
AKTIESELSKABET ARBEJDERNES LANDSBANK | Company | 15.0% | 15.0% | 2015 |
SPAR NORD BANK A/S | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ranum | Chief Executive Officer | 0 companies |
| Torkil Høg | Management | 0 companies |
| Christian Johann Gerhard Jaspers | Chief Executive Officer | 0 companies |
| Sebastian Ingversen | Chairman | 0 companies |
| Jan Svarre | Board of Directors | 0 companies |
| Simon Sinding Jørgensen | Board of Directors | 0 companies |
| John Lundsgaard | Board of Directors | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Jesper Jakob Reimann Andersen | Chairman | 0 companies |
| Morten Møller Madsen | Chairman | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Nicolai Flemming Frederiksen | Board of Directors | 0 companies |
| Steen Frydensbjerg Sandager | Board of Directors | 0 companies |
| Bent Bachstein Bøjden | Board of Directors | 0 companies |
| Anders Jensen | Chairman | 0 companies |
| Nicholas Lerche-Gredal | Board of Directors | 0 companies |