| Revenue | DKK 615K | +0% |
| EBITDA | DKK 493K | +0% |
| Net profit | DKK 344K | -14% |
| Total assets | DKK 9,1M | -16% |
| Equity | DKK 8,6M | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 625 | 1.046 | 964 | 1.081 | 975 | 895 | 873 | 5.767 | 545 | 612 | 615 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -121 | -121 |
| EBITDA | 625 | 1.046 | 964 | 1.081 | 975 | 895 | 873 | 5.453 | 435 | 492 | 493 |
| Depreciation & amort. | -143 | -191 | -193 | -193 | -193 | -198 | -200 | -141 | -141 | -141 | -141 |
| EBIT | 482 | 855 | 772 | 888 | 782 | 697 | 673 | 5.312 | 295 | 351 | 353 |
| Net financials | -168 | -262 | -125 | -111 | -89 | -96 | -97 | -616 | 272 | 158 | 85 |
| Profit before tax | 314 | 594 | 647 | 777 | 693 | 602 | 576 | 4.696 | 566 | 509 | 438 |
| Tax | -7 | 115 | 128 | 155 | 142 | 117 | 110 | 1.058 | 122 | 109 | 94 |
| Net profit | 322 | 479 | 519 | 622 | 551 | 484 | 466 | 3.638 | 444 | 400 | 344 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.810 | 12.392 | 12.049 | 12.569 | 12.634 | 13.946 | 13.871 | 14.497 | 12.358 | 10.870 | 9.150 |
| Equity | 4.813 | 3.792 | 3.941 | 4.563 | 5.113 | 5.298 | 5.764 | 9.402 | 9.846 | 10.246 | 8.589 |
| Long-term debt | 5.100 | 6.447 | 6.160 | 6.069 | 5.605 | 6.642 | 6.265 | 2.498 | 210 | 210 | 210 |
| Short-term debt | 579 | 876 | 712 | 743 | 761 | 894 | 774 | 2.468 | 2.206 | 351 | 321 |
| Total debt | 5.679 | 7.323 | 6.872 | 6.812 | 6.367 | 7.536 | 7.038 | 4.966 | 2.416 | 561 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2022 | — | — |
GG Founder | Founder | 2015 | — | — |
BW Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEILSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Keilstrup | Management | 0 companies |
| Geert Gunnar Keilstrup | Founder | 0 companies |
| Bente Werlin Keilstrup | Management | 0 companies |