| Revenue | DKK 0 | — |
| EBITDA | DKK -34K | -35% |
| Net profit | DKK 1,6M | -31% |
| Total assets | DKK 18M | +8% |
| Equity | DKK 18M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -7 | -7 | -9 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -7 | -7 | -9 | -8 | -24 | -30 | -29 | -25 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -7 | -7 | -9 | -8 | -24 | -30 | -29 | -25 | -34 |
| Net financials | 1.522 | 1.359 | 1.476 | 1.366 | 1.882 | 4.059 | 3.447 | 1.795 | 2.504 | 1.638 |
| Profit before tax | 1.506 | 1.353 | 1.468 | 1.357 | 1.874 | 4.035 | 3.417 | 1.766 | 2.479 | 1.604 |
| Tax | -1 | 48 | 56 | -45 | 195 | 443 | 175 | -139 | 189 | 14 |
| Net profit | 1.507 | 1.305 | 1.412 | 1.403 | 1.679 | 3.592 | 3.242 | 1.905 | 2.290 | 1.590 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.882 | 6.222 | 6.898 | 6.139 | 7.727 | 11.739 | 14.831 | 16.594 | 16.715 | 18.005 |
| Equity | 3.683 | 4.688 | 5.800 | 5.603 | 6.782 | 10.074 | 13.316 | 14.821 | 16.711 | 18.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 1.534 | 1.098 | 536 | 945 | 1.665 | 1.515 | 1.773 | 4 | 4 |
| Total debt | 199 | 1.534 | 1.098 | 536 | 945 | 1.665 | 1.515 | 1.773 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|