| Revenue | DKK -245K | -219% |
| EBITDA | DKK -370K | -286% |
| Net profit | DKK -1,4M | -214% |
| Total assets | DKK 3,6M | -75% |
| Equity | DKK 3,4M | -36% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -53 | — | — | -2 | -14 | -143 | 206 | -245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -302 | -126 |
| EBITDA | 0 | -6 | -53 | -16 | -6 | -2 | -14 | -143 | -96 | -370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -214 | -403 |
| EBIT | 0 | -6 | -53 | -16 | -6 | -2 | -14 | -143 | -310 | -773 |
| Net financials | 0 | 0 | 0 | -1 | 0 | 0 | -35 | 11.418 | -144 | -653 |
| Profit before tax | 0 | -6 | -53 | -17 | -6 | -2 | -49 | 11.276 | -454 | -1.427 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -6 | -53 | -17 | -6 | -2 | -49 | 11.276 | -454 | -1.427 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 1.095 | 1.095 | 1.095 | 1.095 | 1.095 | 1.095 | 10.128 | 14.228 | 3.554 |
| Equity | 0 | -6 | -59 | -76 | -83 | -85 | -95 | 6.617 | 5.295 | 3.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 1.101 | 1.154 | 1.171 | 1.178 | 1.180 | 1.190 | 3.511 | 8.933 | 186 |
| Total debt | 202 | 1.101 | 1.154 | 1.171 | 1.178 | 1.180 | 1.190 | 3.511 | 8.933 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |