| Revenue | DKK 8K | -87% |
| EBITDA | DKK 5K | -91% |
| Net profit | DKK 5K | -96% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 216 | 68 | 35 | 156 | 217 | 86 | 59 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBITDA | 26 | 15 | 68 | 35 | 1.228 | 470 | 211 | 59 | 5 |
| Depreciation & amort. | -25 | -25 | -26 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -11 | 42 | 9 | 1.228 | 470 | 211 | 59 | 5 |
| Net financials | -19 | -45 | -27 | -29 | -21 | -25 | -22 | -29 | 0 |
| Profit before tax | -18 | -55 | 15 | -21 | 1.207 | 445 | 189 | 161 | 5 |
| Tax | 1 | -0 | 7 | 2 | 265 | 98 | 41 | 39 | -0 |
| Net profit | -20 | -55 | 8 | -23 | 941 | 347 | 147 | 122 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.406 | 1.430 | 1.327 | 1.296 | 3.531 | 2.537 | 2.640 | 2.759 | 2.656 |
| Equity | 30 | -25 | 0 | -23 | 1.789 | 1.039 | 1.186 | 1.308 | 1.358 |
| Long-term debt | 1.288 | 1.449 | 1.107 | 1.043 | 928 | 840 | 771 | 692 | 676 |
| Short-term debt | 89 | 5 | 220 | 275 | 345 | 398 | 395 | 443 | 306 |
| Total debt | 1.376 | 1.455 | 1.327 | 1.318 | 1.273 | 1.238 | 1.166 | 1.135 | 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TT Founder | Founder | 2015 | — | — |
HB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØGH ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bøgh Larsen | Chief Executive Officer | 0 companies |
| Troels Thoft Andreasen | Founder | 0 companies |
| Helene Bøgh Larsen | Management | 0 companies |