| Revenue | DKK 2M | +3% |
| EBITDA | DKK 4,6M | +355% |
| Net profit | DKK 2,6M | +2284% |
| Total assets | DKK 48,6M | +4% |
| Equity | DKK 13M | +22% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 1.013 | 1.840 | 1.970 | 1.926 | 1.869 | 1.844 | 1.808 | 1.920 | 1.986 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 1.013 | 1.840 | 1.970 | 1.926 | 1.869 | 2.053 | -1.271 | 1.004 | 4.569 |
| Depreciation & amort. | -0 | -201 | -345 | -345 | -345 | -345 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 812 | 1.494 | 1.625 | 1.580 | 1.524 | 2.053 | -1.271 | 1.004 | 4.569 |
| Net financials | -64 | -280 | -805 | -801 | -735 | -814 | -790 | -765 | -1.158 | -1.201 |
| Profit before tax | -76 | 531 | 689 | 824 | 846 | 710 | 1.263 | -2.035 | -154 | 3.368 |
| Tax | -17 | 117 | 152 | 181 | 187 | 156 | 282 | -448 | -34 | 742 |
| Net profit | -60 | 414 | 537 | 644 | 659 | 554 | 981 | -1.588 | -120 | 2.626 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.572 | 40.470 | 40.193 | 39.804 | 39.337 | 39.315 | 49.017 | 48.442 | 46.822 | 48.597 |
| Equity | 140 | -1.399 | -526 | -123 | -1.194 | -1.364 | 8.740 | 11.707 | 10.710 | 13.029 |
| Long-term debt | 5.564 | 37.736 | 36.511 | 35.370 | 34.445 | 33.567 | 33.743 | 32.957 | 34.624 | 33.569 |
| Short-term debt | 11.867 | 4.133 | 4.209 | 4.557 | 6.086 | 7.112 | 4.589 | 2.511 | 445 | 365 |
| Total debt | 17.431 | 41.869 | 40.720 | 39.927 | 40.531 | 40.680 | 38.332 | 35.467 | 35.069 | 33.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2015 | — | — |
RS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYBORGVEJ 58 2005 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Lund Smidt | Management | 0 companies |
| Rene Søgaard Larsen | Management | 0 companies |