| Revenue | DKK -13K | -7% |
| EBITDA | DKK -13K | +7% |
| Net profit | DKK 167K | +9% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 5,1M | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.173 | 1.248 | 1.715 | — | 40 | 0 | 2.795 | -28 | -13 | -12 |
| Staff expenses | -289 | -629 | -516 | -525 | -437 | -429 | -56 | -1 | -0 | -0 |
| EBITDA | 727 | 552 | 1.125 | -732 | -660 | -596 | 2.739 | -28 | -13 | -12 |
| Depreciation & amort. | -330 | -330 | -440 | -153 | -383 | -383 | -130 | -0 | -0 | -0 |
| EBIT | 397 | 222 | 685 | -885 | -1.043 | -978 | 2.609 | -28 | -13 | -12 |
| Net financials | 1.058 | 1.121 | 1.552 | 1.524 | 1.026 | 1.130 | 2.557 | -79 | 213 | 227 |
| Profit before tax | 282 | 95 | 522 | 639 | -17 | 151 | 5.166 | -107 | 199 | 214 |
| Tax | 83 | 24 | 115 | 142 | -2 | 1 | 1.163 | 1 | 46 | 47 |
| Net profit | 200 | 72 | 407 | 497 | -15 | 151 | 4.002 | -108 | 153 | 167 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.087 | 3.622 | 4.558 | 3.741 | 3.882 | 3.499 | 6.667 | 5.155 | 5.333 | 5.367 |
| Equity | 250 | 321 | 728 | 1.119 | 996 | 1.037 | 5.039 | 4.931 | 5.083 | 5.128 |
| Long-term debt | 2.267 | 2.749 | 2.212 | 1.777 | 1.816 | 1.509 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 497 | 1.515 | 721 | 947 | 831 | 1.628 | 225 | 250 | 239 |
| Total debt | 2.806 | 3.246 | 3.727 | 2.498 | 2.763 | 2.340 | 1.628 | 225 | 250 | 239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|