| Revenue | DKK -137K | +328% |
| EBITDA | DKK -337K | -45% |
| Net profit | DKK -496K | -57% |
| Total assets | DKK 5M | +6% |
| Equity | DKK 4M | -15% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -12 | -12 | -12 | -11 | -14 | -15 | -32 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 |
| EBITDA | -8 | -8 | -8 | -12 | -12 | -12 | -11 | -14 | -15 | -232 | -337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -12 | -12 | -12 | -11 | -14 | -15 | -232 | -337 |
| Net financials | 439 | 1.084 | 1.029 | 39 | 1.518 | 579 | 887 | -1.035 | 761 | -81 | -159 |
| Profit before tax | 431 | 1.075 | 1.020 | 28 | 1.506 | 567 | 876 | -1.049 | 745 | -313 | -496 |
| Tax | 79 | 124 | 121 | 47 | 64 | -13 | -28 | -281 | 163 | 3 | -0 |
| Net profit | 352 | 951 | 899 | -19 | 1.441 | 580 | 904 | -769 | 582 | -316 | -496 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.952 | 22.806 | 23.949 | 23.826 | 25.526 | 25.719 | 26.643 | 25.715 | 19.259 | 4.697 | 4.998 |
| Equity | 21.719 | 22.670 | 23.569 | 23.550 | 24.992 | 25.571 | 26.475 | 25.707 | 5.005 | 4.689 | 3.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 136 | 380 | 276 | 535 | 147 | 168 | 8 | 14.254 | 8 | 1.008 |
| Total debt | 233 | 136 | 380 | 276 | 535 | 147 | 168 | 8 | 14.254 | 8 | 1.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IW Founder | Founder | 2015 | — | — |
CP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Walter | Founder | 0 companies |
| Christina Prince | Management | 0 companies |