| Revenue | DKK 4,5M | -36% |
| EBITDA | DKK 246K | -23% |
| Net profit | DKK 124K | +25% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK -52K | +70% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.510 | 4.375 | 6.028 | 3.769 | 3.817 | 3.181 | 3.541 | 4.192 | 7.060 | 4.487 |
| Staff expenses | -4.463 | -5.381 | -4.733 | -3.549 | -3.901 | -3.525 | -3.313 | -3.942 | -6.742 | -4.241 |
| EBITDA | 47 | -1.006 | 1.295 | 220 | -84 | -343 | 228 | 225 | 318 | 246 |
| Depreciation & amort. | -110 | -113 | -113 | -113 | -196 | -80 | -80 | -83 | -98 | -63 |
| EBIT | -63 | -1.119 | 1.182 | 107 | -280 | -423 | 148 | 142 | 220 | 183 |
| Net financials | -3 | -7 | -111 | -91 | -32 | 2 | -44 | -91 | -74 | -18 |
| Profit before tax | -67 | -1.126 | 1.072 | 16 | -313 | -422 | 104 | 51 | 146 | 165 |
| Tax | -9 | -239 | 251 | 5 | -53 | 57 | -106 | 29 | 47 | 41 |
| Net profit | -57 | -887 | 820 | 11 | -259 | -478 | 210 | 22 | 99 | 124 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.996 | 3.036 | 2.290 | 2.338 | 2.975 | 2.531 | 2.746 | 2.748 | 1.750 | 1.613 |
| Equity | 443 | -444 | 376 | 386 | 127 | -351 | -296 | -274 | -176 | -52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 378 | 289 | 373 | 385 | 399 |
| Short-term debt | 2.554 | 3.481 | 1.914 | 1.952 | 2.847 | 2.504 | 2.754 | 2.650 | 1.541 | 1.266 |
| Total debt | 2.554 | 3.481 | 1.914 | 1.952 | 2.847 | 2.882 | 3.043 | 3.023 | 1.926 | 1.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller´s Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Møller Andersen | Management | 0 companies |
| Martin Christian Møller Andersen | Board of Directors | 0 companies |
| Mette Andersen | Board of Directors | 0 companies |
| Pia Rønnow Andersen | Board of Directors | 0 companies |