| Revenue | DKK 2,2M | +17% |
| EBITDA | DKK 102K | +286% |
| Net profit | DKK 79K | +262% |
| Total assets | DKK 3,6M | +5% |
| Equity | DKK -330K | +19% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 1.109 | 895 | 1.194 | 1.635 | 784 | 1.944 | 1.950 | 1.894 | 2.216 |
| Staff expenses | -571 | -995 | -1.275 | -1.884 | -1.593 | -1.473 | -1.648 | -1.863 | -1.949 | -2.103 |
| EBITDA | -532 | 114 | -380 | -690 | 42 | -688 | 265 | 21 | -55 | 102 |
| Depreciation & amort. | -24 | -79 | -7 | -7 | -38 | -35 | -52 | -52 | -0 | -0 |
| EBIT | -556 | 36 | -386 | -696 | 4 | -723 | 212 | -30 | -55 | 102 |
| Net financials | -44 | -3 | -2 | -3 | -42 | 459 | -9 | -10 | -5 | 1 |
| Profit before tax | -599 | 33 | -388 | -699 | -39 | -264 | 203 | -40 | -60 | 103 |
| Tax | -0 | -0 | -505 | -68 | -35 | 549 | -731 | -6 | -11 | 24 |
| Net profit | -599 | 33 | 116 | -632 | -4 | -813 | 934 | -34 | -49 | 79 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 1.264 | 2.347 | 2.252 | 2.138 | 1.685 | 2.947 | 3.042 | 3.482 | 3.649 |
| Equity | 51 | 83 | 199 | -432 | -436 | -1.249 | -312 | -346 | -409 | -330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.405 |
| Short-term debt | 246 | 1.181 | 2.148 | 2.684 | 2.574 | 2.934 | 3.258 | 3.388 | 3.891 | 1.575 |
| Total debt | 246 | 1.181 | 2.148 | 2.684 | 2.574 | 2.934 | 3.258 | 3.388 | 3.891 | 3.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANHOLDING II ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Suzette Knudsgaard | Chief Executive Officer | 0 companies |
| Bjarne Lastein | Management | 0 companies |